ADVOKATFIRMA WÅLAND AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

77,1 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 587 000	3 884 000	2 806 000	4 668 000
Net Income	1 222 000	633 000	414 000	719 000
Total Assets	1 956 000	1 368 000	1 023 000	1 312 000
Total Equity	1 585 000	663 000	445 000	449 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 587 000	3 884 000	2 806 000	4 668 000
Expenditure	2 693 000	3 073 000	2 276 000	3 746 000
Operating Profit	−106 000	810 000	529 000	921 000
Financial Income	1 308 000	5 000	5 000	5 000
Financial Costs	2 000	2 000	3 000	3 000
Financial Balance	1 306 000	3 000	2 000	2 000
Earnings Before Tax	1 200 000	813 000	532 000	923 000
Tax	−21 000	180 000	117 000	204 000
Net Income	1 222 000	633 000	414 000	719 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 252 000	101 000	142 000	192 000
Total Current Assets	704 000	1 267 000	881 000	1 120 000
Total Assets	1 956 000	1 368 000	1 023 000	1 312 000
Total Retained Equity	1 555 000	633 000	415 000	419 000
Total Equity	1 585 000	663 000	445 000	449 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	371 000	705 000	578 000	863 000
Total Equity and Debt	1 956 000	1 368 000	1 023 000	1 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 587 000	3 865 000	2 765 000	4 640 000
Other Income	0	19 000	41 000	28 000
Revenue	2 587 000	3 884 000	2 806 000	4 668 000
Cost of Goods Sold	1 000	483 000	85 000	1 039 000
Salary Costs	1 403 000	1 556 000	1 246 000	1 708 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 693 000	3 073 000	2 276 000	3 746 000
Operating Profit	−106 000	810 000	529 000	921 000
Financial Income	1 308 000	5 000	5 000	5 000
Financial Costs	2 000	2 000	3 000	3 000
Financial Balance	1 306 000	3 000	2 000	2 000
Dividends	300 000	415 000	419 000	819 000
Net Income	1 222 000	633 000	414 000	719 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	31 000	22 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	0	0	0
Total Tangible Assets	126 000	0	0	0
Total Fiancial Fixed Assets	1 073 000	70 000	120 000	170 000
Total Fixed Assets	1 252 000	101 000	142 000	192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	418 000	533 000	374 000
Total Current Assets	704 000	1 267 000	881 000	1 120 000
Total Assets	1 956 000	1 368 000	1 023 000	1 312 000
Total Equity	1 585 000	663 000	445 000	449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	131 000	147 000	110 000
Unpaid Taxes	158 000	261 000	184 000	250 000
Dividends	300 000	415 000	419 000	819 000
Other Current Debt	126 000	124 000	129 000	277 000
Total Current Debt	371 000	705 000	578 000	863 000
Total Equity and Debt	1 956 000	1 368 000	1 023 000	1 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,1 %	95,48 %	93,03 %	160,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,1 %	20,85 %	18,85 %	19,73 %
Current Ratio	1,9	1,8	1,52	1,3
Quick Ratio	1,9	1,8	1,52	1,3
Equity Ratio	0,81	0,48	0,43	0,34
Gross Profit Margin	99,96 %	87,56 %	96,97 %	77,74 %