FJELL AUTO AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

72,71 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 649 000	27 519 000	17 379 000	19 754 000
Net Income	2 217 000	2 955 000	1 964 000	2 518 000
Total Assets	13 760 000	11 687 000	8 524 000	6 704 000
Total Equity	3 049 000	9 050 000	6 211 000	4 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 649 000	27 519 000	17 379 000	19 754 000
Expenditure	17 822 000	23 745 000	14 873 000	16 531 000
Operating Profit	2 827 000	3 775 000	2 507 000	3 223 000
Financial Income	17 000	13 000	15 000	10 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	16 000	13 000	13 000	9 000
Earnings Before Tax	2 843 000	3 788 000	2 520 000	3 232 000
Tax	626 000	833 000	556 000	714 000
Net Income	2 217 000	2 955 000	1 964 000	2 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	13 760 000	11 687 000	8 524 000	6 704 000
Total Assets	13 760 000	11 687 000	8 524 000	6 704 000
Total Retained Equity	3 019 000	9 020 000	6 181 000	4 373 000
Total Equity	3 049 000	9 050 000	6 211 000	4 403 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 711 000	2 638 000	2 313 000	2 301 000
Total Equity and Debt	13 760 000	11 687 000	8 524 000	6 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 311 000	27 275 000	17 309 000	19 754 000
Other Income	339 000	244 000	70 000	0
Revenue	20 649 000	27 519 000	17 379 000	19 754 000
Cost of Goods Sold	16 276 000	22 172 000	13 800 000	15 758 000
Salary Costs	685 000	750 000	415 000	429 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 822 000	23 745 000	14 873 000	16 531 000
Operating Profit	2 827 000	3 775 000	2 507 000	3 223 000
Financial Income	17 000	13 000	15 000	10 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	16 000	13 000	13 000	9 000
Dividends	0	0	0	0
Net Income	2 217 000	2 955 000	1 964 000	2 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 834 000	2 445 000	1 914 000	2 089 000
Total Investments	0	0	0	0
Cash, Bank	2 536 000	6 635 000	6 435 000	4 578 000
Total Current Assets	13 760 000	11 687 000	8 524 000	6 704 000
Total Assets	13 760 000	11 687 000	8 524 000	6 704 000
Total Equity	3 049 000	9 050 000	6 211 000	4 403 000
Short-Term Group Debt	9 093 000	249 000	200 000	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	44 000	20 000
Unpaid Taxes	53 000	45 000	24 000	33 000
Dividends	0	0	0	0
Other Current Debt	1 555 000	1 543 000	1 534 000	1 535 000
Total Current Debt	10 711 000	2 638 000	2 313 000	2 301 000
Total Equity and Debt	13 760 000	11 687 000	8 524 000	6 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,71 %	32,65 %	31,62 %	57,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,69 %	13,72 %	14,43 %	16,32 %
Current Ratio	1,28	4,43	3,69	2,91
Quick Ratio	1,75	60,55	21,36	31,62
Equity Ratio	0,22	0,77	0,73	0,66
Gross Profit Margin	21,18 %	19,43 %	20,59 %	20,23 %