STRAY & WÅLAND ADVOKATDRIFT AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−171,05 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 829 000	2 121 000	1 619 000	2 517 000
Net Income	195 000	−49 000	−291 000	−4 000
Total Assets	137 000	245 000	322 000	477 000
Total Equity	−114 000	−309 000	−261 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 829 000	2 121 000	1 619 000	2 517 000
Expenditure	1 612 000	2 148 000	1 889 000	2 512 000
Operating Profit	217 000	−27 000	−270 000	5 000
Financial Income	0	0	0	0
Financial Costs	22 000	22 000	22 000	10 000
Financial Balance	−22 000	−22 000	−22 000	−10 000
Earnings Before Tax	195 000	−49 000	−292 000	−6 000
Tax	0	0	−1 000	−1 000
Net Income	195 000	−49 000	−291 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	45 000	70 000	38 000
Total Current Assets	115 000	200 000	252 000	439 000
Total Assets	137 000	245 000	322 000	477 000
Total Retained Equity	−144 000	−339 000	−291 000	0
Total Equity	−114 000	−309 000	−261 000	30 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	251 000	554 000	583 000	446 000
Total Equity and Debt	137 000	245 000	322 000	477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 175 000	1 089 000	749 000	1 599 000
Other Income	654 000	1 033 000	870 000	918 000
Revenue	1 829 000	2 121 000	1 619 000	2 517 000
Cost of Goods Sold	0	373 000	133 000	618 000
Salary Costs	688 000	746 000	684 000	740 000
Depreciation	24 000	25 000	19 000	13 000
Impairment	0	0	0	0
Expenditure	1 612 000	2 148 000	1 889 000	2 512 000
Operating Profit	217 000	−27 000	−270 000	5 000
Financial Income	0	0	0	0
Financial Costs	22 000	22 000	22 000	10 000
Financial Balance	−22 000	−22 000	−22 000	−10 000
Dividends	0	0	0	0
Net Income	195 000	−49 000	−291 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	45 000	70 000	38 000
Total Tangible Assets	22 000	45 000	70 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	45 000	70 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	20 000	20 000	20 000
Total Current Assets	115 000	200 000	252 000	439 000
Total Assets	137 000	245 000	322 000	477 000
Total Equity	−114 000	−309 000	−261 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	27 000	79 000	44 000	38 000
Unpaid Taxes	47 000	74 000	99 000	33 000
Dividends	0	0	0	0
Other Current Debt	97 000	78 000	66 000	67 000
Total Current Debt	251 000	554 000	583 000	446 000
Total Equity and Debt	137 000	245 000	322 000	477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−171,05 %	15,86 %	111,49 %	−13,33 %
Debt-to-Equity Ratio	−0	−0	−0	0,03
Operating Profit Margin	11,86 %	−1,27 %	−16,68 %	0,2 %
Current Ratio	0,46	0,36	0,43	0,98
Quick Ratio	0,46	0,36	0,43	0,98
Equity Ratio	−0,83	−1,26	−0,81	0,06
Gross Profit Margin	100 %	82,41 %	91,79 %	75,45 %