JUBS BYGG OG INDUSTRI AS

7633 FROSTA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	398 000	951 000	816 000	983 000
Net Income	0	49 000	28 000	46 000
Total Assets	853 000	1 022 000	1 021 000	994 000
Total Equity	171 000	171 000	122 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	398 000	951 000	816 000	983 000
Expenditure	385 000	872 000	764 000	909 000
Operating Profit	13 000	79 000	52 000	74 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	7 000	18 000	17 000	16 000
Financial Balance	−5 000	−17 000	−15 000	−15 000
Earnings Before Tax	8 000	62 000	37 000	59 000
Tax	8 000	14 000	8 000	13 000
Net Income	0	49 000	28 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	736 000	790 000	743 000	759 000
Total Current Assets	117 000	232 000	277 000	234 000
Total Assets	853 000	1 022 000	1 021 000	994 000
Total Retained Equity	126 000	126 000	77 000	61 000
Total Equity	171 000	171 000	122 000	94 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	682 000	851 000	898 000	899 000
Total Equity and Debt	853 000	1 022 000	1 021 000	994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	398 000	951 000	816 000	912 000
Other Income	0	0	0	71 000
Revenue	398 000	951 000	816 000	983 000
Cost of Goods Sold	1 000	10 000	18 000	15 000
Salary Costs	165 000	607 000	521 000	667 000
Depreciation	47 000	82 000	89 000	65 000
Impairment	0	0	0	0
Expenditure	385 000	872 000	764 000	909 000
Operating Profit	13 000	79 000	52 000	74 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	7 000	18 000	17 000	16 000
Financial Balance	−5 000	−17 000	−15 000	−15 000
Dividends	0	0	0	0
Net Income	0	49 000	28 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	3 000	0
Real Eastate	667 000	695 000	594 000	549 000
Machinery and Plant Facilities	69 000	88 000	146 000	210 000
Fixtures	0	0	0	0
Total Tangible Assets	736 000	783 000	740 000	759 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	736 000	790 000	743 000	759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	226 000	161 000	88 000
Total Current Assets	117 000	232 000	277 000	234 000
Total Assets	853 000	1 022 000	1 021 000	994 000
Total Equity	171 000	171 000	122 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	5 000	194 000	91 000	45 000
Unpaid Taxes	99 000	32 000	98 000	29 000
Dividends	0	0	0	0
Other Current Debt	577 000	607 000	698 000	823 000
Total Current Debt	682 000	851 000	898 000	899 000
Total Equity and Debt	853 000	1 022 000	1 021 000	994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	28,65 %	22,95 %	48,94 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	3,27 %	8,31 %	6,37 %	7,53 %
Current Ratio	0,17	0,27	0,31	0,26
Quick Ratio	0,17	0,27	0,31	0,26
Equity Ratio	0,2	0,17	0,12	0,09
Gross Profit Margin	99,75 %	98,95 %	97,79 %	98,47 %