FRISHOLD AS

1344 HASLUM

Finances

Return on Equity

95,57 %

Current Ratio

5,21

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 250 000	293 000	94 000	243 000
Total Assets	1 619 000	444 000	182 000	299 000
Total Equity	1 308 000	441 000	149 000	215 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	7 000	7 000	11 000
Operating Profit	−36 000	−7 000	−7 000	−11 000
Financial Income	1 300 000	300 000	100 000	253 000
Financial Costs	7 000	0	0	0
Financial Balance	1 293 000	300 000	100 000	253 000
Earnings Before Tax	1 257 000	293 000	93 000	242 000
Tax	7 000	0	−1 000	−1 000
Net Income	1 250 000	293 000	94 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	43 000	40 000	10 000
Total Current Assets	1 583 000	401 000	142 000	289 000
Total Assets	1 619 000	444 000	182 000	299 000
Total Retained Equity	1 278 000	411 000	119 000	185 000
Total Equity	1 308 000	441 000	149 000	215 000
Total Long-Term Debt	7 000	0	0	1 000
Total Current Debt	304 000	3 000	33 000	82 000
Total Equity and Debt	1 619 000	444 000	182 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	7 000	7 000	11 000
Operating Profit	−36 000	−7 000	−7 000	−11 000
Financial Income	1 300 000	300 000	100 000	253 000
Financial Costs	7 000	0	0	0
Financial Balance	1 293 000	300 000	100 000	253 000
Dividends	383 000	0	160 000	150 000
Net Income	1 250 000	293 000	94 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 000	43 000	40 000	10 000
Total Fixed Assets	36 000	43 000	40 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	360 000	12 000	5 000
Total Current Assets	1 583 000	401 000	142 000	289 000
Total Assets	1 619 000	444 000	182 000	299 000
Total Equity	1 308 000	441 000	149 000	215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	1 000
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	383 000	0	160 000	150 000
Other Current Debt	2 000	2 000	32 000	2 000
Total Current Debt	304 000	3 000	33 000	82 000
Total Equity and Debt	1 619 000	444 000	182 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,57 %	66,44 %	63,09 %	113,02 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,21	133,67	4,3	3,52
Quick Ratio	5,21	133,67	4,3	3,52
Equity Ratio	0,81	0,99	0,82	0,72
Gross Profit Margin	-	-	-	-