company

WIRAL AS

0656 OSLO

Finances

Share Ownership

Return on Equity

−880 %

Current Ratio

0,96

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	802 000	827 000	777 000	811 000
Net Income	−264 000	−261 000	234 000	−5 000
Total Assets	449 000	229 000	242 000	283 000
Total Equity	30 000	30 000	136 000	−99 000

Income (NOK)	2022	2021	2020	2019
Revenue	802 000	827 000	777 000	811 000
Expenditure	1 137 000	1 120 000	512 000	808 000
Operating Profit	−335 000	−293 000	266 000	3 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	1 000	8 000
Financial Balance	−1 000	−7 000	−1 000	−8 000
Earnings Before Tax	−336 000	−300 000	265 000	−5 000
Tax	−72 000	−39 000	30 000	0
Net Income	−264 000	−261 000	234 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	35 000	17 000	27 000
Total Current Assets	401 000	194 000	225 000	257 000
Total Assets	449 000	229 000	242 000	283 000
Total Retained Equity	0	0	111 000	−123 000
Total Equity	30 000	30 000	136 000	−99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	419 000	199 000	106 000	382 000
Total Equity and Debt	449 000	229 000	242 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	772 000	827 000	777 000	811 000
Other Income	30 000	0	0	0
Revenue	802 000	827 000	777 000	811 000
Cost of Goods Sold	220 000	114 000	145 000	53 000
Salary Costs	547 000	589 000	222 000	554 000
Depreciation	3 000	4 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 137 000	1 120 000	512 000	808 000
Operating Profit	−335 000	−293 000	266 000	3 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	1 000	8 000
Financial Balance	−1 000	−7 000	−1 000	−8 000
Dividends	0	0	0	0
Net Income	−264 000	−261 000	234 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	35 000	17 000	27 000
Total Tangible Assets	48 000	35 000	17 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	35 000	17 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	45 000	119 000	218 000
Total Current Assets	401 000	194 000	225 000	257 000
Total Assets	449 000	229 000	242 000	283 000
Total Equity	30 000	30 000	136 000	−99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	122 000	5 000	15 000
Unpaid Taxes	194 000	77 000	39 000	169 000
Dividends	0	0	0	0
Other Current Debt	71 000	0	31 000	198 000
Total Current Debt	419 000	199 000	106 000	382 000
Total Equity and Debt	449 000	229 000	242 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−880 %	−870 %	172,06 %	5,05 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−41,77 %	−35,43 %	34,23 %	0,37 %
Current Ratio	0,96	0,97	2,12	0,67
Quick Ratio	0,96	0,97	2,12	0,67
Equity Ratio	0,07	0,13	0,56	−0,35
Gross Profit Margin	72,57 %	86,22 %	81,34 %	93,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English