FITJAR DYRKINGSLAG DA

5419 FITJAR

Finances

Share Ownership

Return on Equity

1,47 %

Current Ratio

16,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	561 000	151 000	143 000	97 000
Net Income	2 000	2 000	1 000	−2 000
Total Assets	145 000	199 000	138 000	131 000
Total Equity	136 000	134 000	132 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	561 000	151 000	143 000	97 000
Expenditure	559 000	149 000	142 000	98 000
Operating Profit	1 000	2 000	1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	2 000	1 000	−2 000
Tax	0	0	0	0
Net Income	2 000	2 000	1 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	145 000	199 000	138 000	131 000
Total Assets	145 000	199 000	138 000	131 000
Total Retained Equity	136 000	134 000	132 000	131 000
Total Equity	136 000	134 000	132 000	131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	65 000	6 000	0
Total Equity and Debt	145 000	199 000	138 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	561 000	151 000	143 000	97 000
Other Income	0	0	0	0
Revenue	561 000	151 000	143 000	97 000
Cost of Goods Sold	527 000	124 000	82 000	71 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	559 000	149 000	142 000	98 000
Operating Profit	1 000	2 000	1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	2 000	1 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	43 000	28 000	8 000
Total Investments	0	0	0	0
Cash, Bank	93 000	136 000	101 000	85 000
Total Current Assets	145 000	199 000	138 000	131 000
Total Assets	145 000	199 000	138 000	131 000
Total Equity	136 000	134 000	132 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	54 000	0	0
Unpaid Taxes	9 000	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Other Current Debt	0	13 000	8 000	2 000
Total Current Debt	9 000	65 000	6 000	0
Total Equity and Debt	145 000	199 000	138 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,47 %	1,49 %	0,76 %	−1,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,18 %	1,32 %	0,7 %	−2,06 %
Current Ratio	16,11	3,06	23	-
Quick Ratio	16,11	9,05	−6,27	−16,38
Equity Ratio	0,94	0,67	0,96	1
Gross Profit Margin	6,06 %	17,88 %	42,66 %	26,8 %