BRINGELAND EIENDOM AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

−1,25 %

Current Ratio

8,42

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 406 000	876 000	868 000	825 000
Net Income	−50 000	162 000	409 000	311 000
Total Assets	13 485 000	4 095 000	4 833 000	4 553 000
Total Equity	3 988 000	3 951 000	3 789 000	3 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 406 000	876 000	868 000	825 000
Expenditure	1 558 000	652 000	314 000	387 000
Operating Profit	−152 000	225 000	554 000	438 000
Financial Income	408 000	3 000	3 000	0
Financial Costs	320 000	20 000	32 000	40 000
Financial Balance	88 000	−17 000	−29 000	−40 000
Earnings Before Tax	−64 000	207 000	525 000	399 000
Tax	−14 000	46 000	115 000	88 000
Net Income	−50 000	162 000	409 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 207 000	3 784 000	3 963 000	4 145 000
Total Current Assets	278 000	310 000	870 000	408 000
Total Assets	13 485 000	4 095 000	4 833 000	4 553 000
Total Retained Equity	632 000	632 000	471 000	311 000
Total Equity	3 988 000	3 951 000	3 789 000	3 630 000
Total Long-Term Debt	9 464 000	0	527 000	761 000
Total Current Debt	33 000	143 000	516 000	162 000
Total Equity and Debt	13 485 000	4 095 000	4 833 000	4 553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 188 000	876 000	868 000	825 000
Other Income	219 000	0	0	0
Revenue	1 406 000	876 000	868 000	825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	88 000	75 000	80 000
Depreciation	168 000	167 000	167 000	167 000
Impairment	0	0	0	0
Expenditure	1 558 000	652 000	314 000	387 000
Operating Profit	−152 000	225 000	554 000	438 000
Financial Income	408 000	3 000	3 000	0
Financial Costs	320 000	20 000	32 000	40 000
Financial Balance	88 000	−17 000	−29 000	−40 000
Dividends	0	0	0	0
Net Income	−50 000	162 000	409 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	29 000	41 000	57 000
Real Eastate	3 787 000	3 755 000	3 922 000	4 089 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 787 000	3 755 000	3 922 000	4 089 000
Total Fiancial Fixed Assets	9 401 000	0	0	0
Total Fixed Assets	13 207 000	3 784 000	3 963 000	4 145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	302 000	870 000	408 000
Total Current Assets	278 000	310 000	870 000	408 000
Total Assets	13 485 000	4 095 000	4 833 000	4 553 000
Total Equity	3 988 000	3 951 000	3 789 000	3 630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 464 000	0	527 000	761 000
Creditors	16 000	59 000	4 000	6 000
Unpaid Taxes	0	26 000	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	25 000	162 000	88 000
Total Current Debt	33 000	143 000	516 000	162 000
Total Equity and Debt	13 485 000	4 095 000	4 833 000	4 553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,25 %	4,1 %	10,79 %	8,57 %
Debt-to-Equity Ratio	2,37	0	0,14	0,21
Operating Profit Margin	−10,81 %	25,68 %	63,82 %	53,09 %
Current Ratio	8,42	2,17	1,69	2,52
Quick Ratio	8,42	2,17	1,69	2,52
Equity Ratio	0,3	0,96	0,78	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %