FAIRWAYS INVEST AS

2068 JESSHEIM

Finances

Return on Equity

−68,85 %

Current Ratio

107

Debt-to-Equity Ratio

49,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−42 000	−1 000	0	−7 000
Total Assets	3 064 000	3 160 000	3 017 000	2 925 000
Total Equity	61 000	103 000	104 000	104 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	42 000	1 000	7 000
Operating Profit	−42 000	−1 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−42 000	−1 000	−7 000
Tax	0	0	0
Net Income	−42 000	−1 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 957 000	3 124 000	3 015 000	2 921 000
Total Current Assets	107 000	36 000	3 000	4 000
Total Assets	3 064 000	3 160 000	3 017 000	2 925 000
Total Retained Equity	−59 000	−17 000	−16 000	−16 000
Total Equity	61 000	103 000	104 000	104 000
Total Long-Term Debt	3 002 000	3 057 000	2 914 000	2 821 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	3 064 000	3 160 000	3 017 000	2 925 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	42 000	1 000	7 000
Operating Profit	−42 000	−1 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−42 000	−1 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 957 000	3 124 000	3 015 000	2 921 000
Total Fixed Assets	2 957 000	3 124 000	3 015 000	2 921 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	36 000	3 000	4 000
Total Current Assets	107 000	36 000	3 000	4 000
Total Assets	3 064 000	3 160 000	3 017 000	2 925 000
Total Equity	61 000	103 000	104 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 002 000	3 057 000	2 914 000	2 821 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	3 064 000	3 160 000	3 017 000	2 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,85 %	−0,97 %	0 %	−6,73 %
Debt-to-Equity Ratio	49,21	29,68	28,02	27,13
Operating Profit Margin	-	-	-	-
Current Ratio	107	-	-	-
Quick Ratio	107	-	-	-
Equity Ratio	0,02	0,03	0,03	0,04
Gross Profit Margin	-	-	-	-