GRAM SVENDSEN INVEST AS

0473 OSLO

Finances

Return on Equity

3,51 %

Current Ratio

459,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	209 000	373 000	142 000	254 000
Total Assets	5 968 000	5 753 000	5 402 000	5 265 000
Total Equity	5 955 000	5 746 000	5 373 000	5 231 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	19 000	10 000	10 000
Operating Profit	−18 000	−18 000	−10 000	−10 000
Financial Income	228 000	627 000	342 000	380 000
Financial Costs	0	229 000	161 000	81 000
Financial Balance	228 000	398 000	181 000	299 000
Earnings Before Tax	211 000	380 000	171 000	289 000
Tax	2 000	7 000	29 000	35 000
Net Income	209 000	373 000	142 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 968 000	5 753 000	5 402 000	5 265 000
Total Assets	5 968 000	5 753 000	5 402 000	5 265 000
Total Retained Equity	953 000	744 000	371 000	229 000
Total Equity	5 955 000	5 746 000	5 373 000	5 231 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	7 000	29 000	35 000
Total Equity and Debt	5 968 000	5 753 000	5 402 000	5 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	19 000	10 000	10 000
Operating Profit	−18 000	−18 000	−10 000	−10 000
Financial Income	228 000	627 000	342 000	380 000
Financial Costs	0	229 000	161 000	81 000
Financial Balance	228 000	398 000	181 000	299 000
Dividends	0	0	0	0
Net Income	209 000	373 000	142 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 847 000	4 582 000	5 341 000	5 180 000
Cash, Bank	1 122 000	1 163 000	43 000	61 000
Total Current Assets	5 968 000	5 753 000	5 402 000	5 265 000
Total Assets	5 968 000	5 753 000	5 402 000	5 265 000
Total Equity	5 955 000	5 746 000	5 373 000	5 231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	0	0
Total Current Debt	13 000	7 000	29 000	35 000
Total Equity and Debt	5 968 000	5 753 000	5 402 000	5 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,51 %	6,49 %	2,64 %	4,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	459,08	821,86	186,28	150,43
Quick Ratio	459,08	821,86	186,28	150,43
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	-	-	-	-