SANDVIN PROPERTY AS

0263 OSLO

Finances

Return on Equity

−56,05 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	2 339 000	158 000	300 000
Net Income	−278 000	1 465 000	1 000	54 000
Total Assets	1 089 000	2 027 000	76 000	17 000
Total Equity	496 000	774 000	62 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	2 339 000	158 000	300 000
Expenditure	1 045 000	619 000	150 000	238 000
Operating Profit	−278 000	1 720 000	8 000	62 000
Financial Income	0	183 000	0	0
Financial Costs	1 000	23 000	6 000	0
Financial Balance	−1 000	160 000	−6 000	0
Earnings Before Tax	−279 000	1 880 000	2 000	61 000
Tax	0	415 000	1 000	7 000
Net Income	−278 000	1 465 000	1 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 057 000	1 108 000	0	0
Total Current Assets	31 000	919 000	76 000	17 000
Total Assets	1 089 000	2 027 000	76 000	17 000
Total Retained Equity	466 000	744 000	32 000	31 000
Total Equity	496 000	774 000	62 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	592 000	1 253 000	14 000	−44 000
Total Equity and Debt	1 089 000	2 027 000	76 000	17 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	767 000	2 339 000	158 000	300 000
Other Income	0	0	0	0
Revenue	767 000	2 339 000	158 000	300 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	87 000	320 000	46 000	185 000
Depreciation	7 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	1 045 000	619 000	150 000	238 000
Operating Profit	−278 000	1 720 000	8 000	62 000
Financial Income	0	183 000	0	0
Financial Costs	1 000	23 000	6 000	0
Financial Balance	−1 000	160 000	−6 000	0
Dividends	0	753 000	0	0
Net Income	−278 000	1 465 000	1 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	28 000	0	0
Total Tangible Assets	21 000	28 000	0	0
Total Fiancial Fixed Assets	1 036 000	1 080 000	0	0
Total Fixed Assets	1 057 000	1 108 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	49 000	14 000	17 000
Total Current Assets	31 000	919 000	76 000	17 000
Total Assets	1 089 000	2 027 000	76 000	17 000
Total Equity	496 000	774 000	62 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	4 000	5 000	0
Unpaid Taxes	1 000	43 000	4 000	0
Dividends	0	753 000	0	0
Other Current Debt	149 000	38 000	4 000	−52 000
Total Current Debt	592 000	1 253 000	14 000	−44 000
Total Equity and Debt	1 089 000	2 027 000	76 000	17 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,05 %	189,28 %	1,61 %	88,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−36,25 %	73,54 %	5,06 %	20,67 %
Current Ratio	0,05	0,73	5,43	−0,39
Quick Ratio	0,05	0,73	5,43	−0,39
Equity Ratio	0,46	0,38	0,82	3,59
Gross Profit Margin	100 %	99,96 %	100 %	100 %