JIMME INVEST AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−108,47 %

Current Ratio

0,15

Debt-to-Equity Ratio

161,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	632 000	393 000	373 000	344 000
Net Income	−64 000	92 000	95 000	114 000
Total Assets	11 470 000	6 659 000	6 670 000	6 689 000
Total Equity	59 000	123 000	31 000	−64 000

Income (NOK)	2022	2021	2020	2019
Revenue	632 000	393 000	373 000	344 000
Expenditure	356 000	143 000	120 000	128 000
Operating Profit	275 000	250 000	253 000	215 000
Financial Income	5 000	0	0	0
Financial Costs	344 000	133 000	157 000	102 000
Financial Balance	−339 000	−133 000	−157 000	−102 000
Earnings Before Tax	−64 000	117 000	96 000	114 000
Tax	0	26 000	0	0
Net Income	−64 000	92 000	95 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 192 000	6 645 000	6 645 000	6 645 000
Total Current Assets	278 000	15 000	25 000	45 000
Total Assets	11 470 000	6 659 000	6 670 000	6 689 000
Total Retained Equity	29 000	93 000	1 000	−94 000
Total Equity	59 000	123 000	31 000	−64 000
Total Long-Term Debt	9 500 000	4 666 000	4 821 000	4 964 000
Total Current Debt	1 911 000	1 870 000	1 817 000	1 789 000
Total Equity and Debt	11 470 000	6 659 000	6 670 000	6 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	632 000	393 000	373 000	344 000
Revenue	632 000	393 000	373 000	344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	356 000	143 000	120 000	128 000
Operating Profit	275 000	250 000	253 000	215 000
Financial Income	5 000	0	0	0
Financial Costs	344 000	133 000	157 000	102 000
Financial Balance	−339 000	−133 000	−157 000	−102 000
Dividends	0	0	0	0
Net Income	−64 000	92 000	95 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 192 000	6 645 000	6 645 000	6 645 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 192 000	6 645 000	6 645 000	6 645 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 192 000	6 645 000	6 645 000	6 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	15 000	25 000	45 000
Total Current Assets	278 000	15 000	25 000	45 000
Total Assets	11 470 000	6 659 000	6 670 000	6 689 000
Total Equity	59 000	123 000	31 000	−64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 500 000	4 666 000	4 821 000	4 964 000
Creditors	−5 000	−1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 916 000	1 846 000	1 816 000	1 788 000
Total Current Debt	1 911 000	1 870 000	1 817 000	1 789 000
Total Equity and Debt	11 470 000	6 659 000	6 670 000	6 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−108,47 %	74,8 %	306,45 %	−178,13 %
Debt-to-Equity Ratio	161,02	37,93	155,52	−77,56
Operating Profit Margin	43,51 %	63,61 %	67,83 %	62,5 %
Current Ratio	0,15	0,01	0,01	0,03
Quick Ratio	0,15	0,01	0,01	0,03
Equity Ratio	0,01	0,02	0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %