FHT HOLDING AS

2975 VANG I VALDRES

Finances

Return on Equity

−150 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	−4 000	−5 000	−5 000
Total Assets	128 000	127 000	129 000	134 000
Total Equity	2 000	5 000	9 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	5 000	6 000	6 000
Operating Profit	−4 000	−5 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	−5 000	−6 000	−6 000
Tax	−1 000	−1 000	−1 000	−1 000
Net Income	−3 000	−4 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	127 000	126 000	125 000
Total Current Assets	0	0	3 000	9 000
Total Assets	128 000	127 000	129 000	134 000
Total Retained Equity	−23 000	−20 000	−16 000	−10 000
Total Equity	2 000	5 000	9 000	14 000
Total Long-Term Debt	120 000	120 000	120 000	120 000
Total Current Debt	6 000	3 000	0	0
Total Equity and Debt	128 000	127 000	129 000	134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	5 000	6 000	6 000
Operating Profit	−4 000	−5 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−4 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	7 000	6 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	120 000	120 000
Total Fixed Assets	128 000	127 000	126 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	9 000
Total Current Assets	0	0	3 000	9 000
Total Assets	128 000	127 000	129 000	134 000
Total Equity	2 000	5 000	9 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000	120 000	120 000	120 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	0	0
Total Current Debt	6 000	3 000	0	0
Total Equity and Debt	128 000	127 000	129 000	134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−150 %	−80 %	−55,56 %	−35,71 %
Debt-to-Equity Ratio	60	24	13,33	8,57
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	-	-
Quick Ratio	0	0	-	-
Equity Ratio	0,02	0,04	0,07	0,1
Gross Profit Margin	-	-	-	-