BOKSERGARASJEN AS

4317 SANDNES

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	49 000	694 000
Net Income	−1 000	−18 000	23 000	−31 000
Total Assets	70 000	70 000	87 000	109 000
Total Equity	−1 000	0	18 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	49 000	694 000
Expenditure	1 000	18 000	27 000	724 000
Operating Profit	−1 000	−18 000	23 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	−18 000	23 000	−29 000
Tax	0	0	0	1 000
Net Income	−1 000	−18 000	23 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	70 000	87 000	109 000
Total Current Assets	0	1 000	0	0
Total Assets	70 000	70 000	87 000	109 000
Total Retained Equity	−31 000	−30 000	−12 000	−35 000
Total Equity	−1 000	0	18 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	70 000	69 000	113 000
Total Equity and Debt	70 000	70 000	87 000	109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	49 000	694 000
Other Income	0	0	0	0
Revenue	0	0	49 000	694 000
Cost of Goods Sold	0	0	0	355 000
Salary Costs	0	0	0	27 000
Depreciation	0	17 000	22 000	27 000
Impairment	0	0	0	0
Expenditure	1 000	18 000	27 000	724 000
Operating Profit	−1 000	−18 000	23 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	−18 000	23 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	70 000	87 000	109 000
Total Tangible Assets	70 000	70 000	87 000	109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 000	70 000	87 000	109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	0	0
Total Current Assets	0	1 000	0	0
Total Assets	70 000	70 000	87 000	109 000
Total Equity	−1 000	0	18 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	70 000	69 000	113 000
Total Current Debt	71 000	70 000	69 000	113 000
Total Equity and Debt	70 000	70 000	87 000	109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	127,78 %	620 %
Debt-to-Equity Ratio	−0	-	0	−0
Operating Profit Margin	-	-	46,94 %	−4,18 %
Current Ratio	0	0,01	0	0
Quick Ratio	0	0,01	0	0
Equity Ratio	−0,01	0	0,21	−0,05
Gross Profit Margin	-	-	100 %	48,85 %