SLUPPEN PARKERING AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

1 187,43 %

Current Ratio

1,01

Debt-to-Equity Ratio

7,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 904 000	6 510 000	5 947 000	5 202 000
Net Income	1 983 000	971 000	468 000	192 000
Total Assets	4 024 000	2 693 000	2 719 000	2 796 000
Total Equity	167 000	156 000	152 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 904 000	6 510 000	5 947 000	5 202 000
Expenditure	6 346 000	5 224 000	5 299 000	4 903 000
Operating Profit	2 559 000	1 286 000	647 000	299 000
Financial Income	35 000	4 000	4 000	13 000
Financial Costs	52 000	45 000	51 000	67 000
Financial Balance	−17 000	−41 000	−47 000	−54 000
Earnings Before Tax	2 542 000	1 245 000	600 000	246 000
Tax	559 000	274 000	132 000	54 000
Net Income	1 983 000	971 000	468 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 450 000	1 514 000	1 602 000	1 733 000
Total Current Assets	2 574 000	1 179 000	1 117 000	1 064 000
Total Assets	4 024 000	2 693 000	2 719 000	2 796 000
Total Retained Equity	67 000	56 000	52 000	68 000
Total Equity	167 000	156 000	152 000	168 000
Total Long-Term Debt	1 314 000	1 263 000	1 918 000	1 867 000
Total Current Debt	2 543 000	1 274 000	650 000	762 000
Total Equity and Debt	4 024 000	2 693 000	2 719 000	2 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 904 000	6 510 000	5 947 000	5 202 000
Revenue	8 904 000	6 510 000	5 947 000	5 202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	87 000	135 000	82 000
Impairment	0	0	0	0
Expenditure	6 346 000	5 224 000	5 299 000	4 903 000
Operating Profit	2 559 000	1 286 000	647 000	299 000
Financial Income	35 000	4 000	4 000	13 000
Financial Costs	52 000	45 000	51 000	67 000
Financial Balance	−17 000	−41 000	−47 000	−54 000
Dividends	0	0	0	0
Net Income	1 983 000	971 000	468 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	12 000	14 000	9 000
Real Eastate	1 217 000	1 222 000	1 227 000	1 617 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	224 000	279 000	361 000	106 000
Total Tangible Assets	1 441 000	1 501 000	1 588 000	1 724 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 450 000	1 514 000	1 602 000	1 733 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 311 000	1 153 000	1 024 000	866 000
Total Current Assets	2 574 000	1 179 000	1 117 000	1 064 000
Total Assets	4 024 000	2 693 000	2 719 000	2 796 000
Total Equity	167 000	156 000	152 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 314 000	1 263 000	1 918 000	1 867 000
Creditors	0	10 000	12 000	481 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 543 000	1 263 000	638 000	281 000
Total Current Debt	2 543 000	1 274 000	650 000	762 000
Total Equity and Debt	4 024 000	2 693 000	2 719 000	2 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 187,43 %	622,44 %	307,89 %	114,29 %
Debt-to-Equity Ratio	7,87	8,1	12,62	11,11
Operating Profit Margin	28,74 %	19,75 %	10,88 %	5,75 %
Current Ratio	1,01	0,93	1,72	1,4
Quick Ratio	1,01	0,93	1,72	1,4
Equity Ratio	0,04	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %