RBT BOLIGUTVIKLING AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

−27,02 %

Current Ratio

2,79

Debt-to-Equity Ratio

2,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	20 883 000	2 244 000	7 713 000
Net Income	−545 000	288 000	50 000	254 000
Total Assets	9 209 000	3 427 000	13 742 000	6 814 000
Total Equity	2 017 000	2 562 000	2 274 000	2 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	20 883 000	2 244 000	7 713 000
Expenditure	6 509 000	11 296 000	7 672 000	5 452 000
Operating Profit	−538 000	562 000	186 000	426 000
Financial Income	0	0	0	3 000
Financial Costs	161 000	193 000	122 000	169 000
Financial Balance	−161 000	−193 000	−122 000	−166 000
Earnings Before Tax	−699 000	369 000	64 000	260 000
Tax	−154 000	81 000	14 000	7 000
Net Income	−545 000	288 000	50 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 855 000	2 743 000	2 784 000	2 826 000
Total Current Assets	6 354 000	684 000	10 958 000	3 988 000
Total Assets	9 209 000	3 427 000	13 742 000	6 814 000
Total Retained Equity	−183 000	362 000	74 000	24 000
Total Equity	2 017 000	2 562 000	2 274 000	2 224 000
Total Long-Term Debt	4 916 000	0	6 582 000	3 588 000
Total Current Debt	2 275 000	865 000	4 886 000	1 002 000
Total Equity and Debt	9 209 000	3 427 000	13 742 000	6 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	20 584 000	2 000 000	7 626 000
Other Income	177 000	299 000	244 000	86 000
Revenue	252 000	20 883 000	2 244 000	7 713 000
Cost of Goods Sold	6 192 000	11 154 000	7 379 000	5 339 000
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	21 000
Impairment	0	0	0	0
Expenditure	6 509 000	11 296 000	7 672 000	5 452 000
Operating Profit	−538 000	562 000	186 000	426 000
Financial Income	0	0	0	3 000
Financial Costs	161 000	193 000	122 000	169 000
Financial Balance	−161 000	−193 000	−122 000	−166 000
Dividends	0	0	0	0
Net Income	−545 000	288 000	50 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	154 000	0	0	0
Real Eastate	2 702 000	2 743 000	2 784 000	2 826 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 702 000	2 743 000	2 784 000	2 826 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 855 000	2 743 000	2 784 000	2 826 000
Stock	6 089 000	369 000	9 394 000	3 780 000
Total Investments	0	0	0	0
Cash, Bank	3 000	149 000	1 498 000	131 000
Total Current Assets	6 354 000	684 000	10 958 000	3 988 000
Total Assets	9 209 000	3 427 000	13 742 000	6 814 000
Total Equity	2 017 000	2 562 000	2 274 000	2 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 916 000	0	6 582 000	3 588 000
Creditors	2 177 000	754 000	3 369 000	999 000
Unpaid Taxes	0	28 000	29 000	0
Dividends	0	0	0	0
Other Current Debt	98 000	0	1 473 000	0
Total Current Debt	2 275 000	865 000	4 886 000	1 002 000
Total Equity and Debt	9 209 000	3 427 000	13 742 000	6 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,02 %	11,24 %	2,2 %	11,42 %
Debt-to-Equity Ratio	2,44	0	2,89	1,61
Operating Profit Margin	−213,49 %	2,69 %	8,29 %	5,52 %
Current Ratio	2,79	0,79	2,24	3,98
Quick Ratio	−1,67	1,38	−2,43	−1,44
Equity Ratio	0,22	0,75	0,17	0,33
Gross Profit Margin	−2 357,14 %	46,59 %	−228,83 %	30,78 %