SBV INVESTERING AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

−2,97 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	294 000	730 000	606 000	666 000
Net Income	−141 000	21 487 000	123 000	16 470 000
Total Assets	7 932 000	30 407 000	9 300 000	18 224 000
Total Equity	4 752 000	4 893 000	5 804 000	5 771 000

Income (NOK)	2022	2021	2020	2019
Revenue	294 000	730 000	606 000	666 000
Expenditure	437 000	459 000	494 000	186 000
Operating Profit	−143 000	272 000	112 000	480 000
Financial Income	3 000	21 344 000	37 000	16 043 000
Financial Costs	1 000	0	0	0
Financial Balance	2 000	21 344 000	37 000	16 043 000
Earnings Before Tax	−141 000	21 615 000	149 000	16 522 000
Tax	0	128 000	25 000	52 000
Net Income	−141 000	21 487 000	123 000	16 470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 714 000	5 714 000	8 342 000	6 626 000
Total Current Assets	2 218 000	24 693 000	959 000	11 599 000
Total Assets	7 932 000	30 407 000	9 300 000	18 224 000
Total Retained Equity	4 497 000	4 637 000	5 574 000	5 540 000
Total Equity	4 752 000	4 893 000	5 804 000	5 771 000
Total Long-Term Debt	0	0	0	676 000
Total Current Debt	3 180 000	25 514 000	3 496 000	11 778 000
Total Equity and Debt	7 932 000	30 407 000	9 300 000	18 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	730 000	606 000	615 000
Other Income	294 000	0	0	51 000
Revenue	294 000	730 000	606 000	666 000
Cost of Goods Sold	0	20 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	14 000	14 000
Impairment	0	0	0	0
Expenditure	437 000	459 000	494 000	186 000
Operating Profit	−143 000	272 000	112 000	480 000
Financial Income	3 000	21 344 000	37 000	16 043 000
Financial Costs	1 000	0	0	0
Financial Balance	2 000	21 344 000	37 000	16 043 000
Dividends	0	0	0	10 546 000
Net Income	−141 000	21 487 000	123 000	16 470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 060 000	2 060 000	2 252 000	266 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 060 000	2 060 000	2 252 000	266 000
Total Fiancial Fixed Assets	3 653 000	3 653 000	6 089 000	6 359 000
Total Fixed Assets	5 714 000	5 714 000	8 342 000	6 626 000
Stock	20 000	20 000	40 000	0
Total Investments	0	0	0	0
Cash, Bank	891 000	2 177 000	844 000	11 150 000
Total Current Assets	2 218 000	24 693 000	959 000	11 599 000
Total Assets	7 932 000	30 407 000	9 300 000	18 224 000
Total Equity	4 752 000	4 893 000	5 804 000	5 771 000
Short-Term Group Debt	0	0	3 435 000	1 022 000
Total Long-Term Debt	0	0	0	676 000
Creditors	10 000	0	62 000	5 000
Unpaid Taxes	1 000	0	0	18 000
Dividends	0	0	0	10 546 000
Other Current Debt	3 170 000	25 458 000	0	187 000
Total Current Debt	3 180 000	25 514 000	3 496 000	11 778 000
Total Equity and Debt	7 932 000	30 407 000	9 300 000	18 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,97 %	439,14 %	2,12 %	285,39 %
Debt-to-Equity Ratio	0	0	0	0,12
Operating Profit Margin	−48,64 %	37,26 %	18,48 %	72,07 %
Current Ratio	0,7	0,97	0,27	0,98
Quick Ratio	0,7	0,97	0,28	0,98
Equity Ratio	0,6	0,16	0,62	0,32
Gross Profit Margin	100 %	97,26 %	100 %	100 %