STRANDGATA 3 EIENDOM AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

−9,14 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	552 000	516 000	527 000	693 000
Net Income	−145 000	−72 000	−201 000	−6 000
Total Assets	4 029 000	3 886 000	4 097 000	4 212 000
Total Equity	1 587 000	1 732 000	1 805 000	2 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	552 000	516 000	527 000	693 000
Expenditure	737 000	609 000	784 000	700 000
Operating Profit	−184 000	−93 000	−257 000	−7 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	−1 000
Earnings Before Tax	−186 000	−93 000	−258 000	−8 000
Tax	−41 000	−20 000	−57 000	−2 000
Net Income	−145 000	−72 000	−201 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 528 000	3 516 000	3 730 000	3 766 000
Total Current Assets	502 000	371 000	367 000	445 000
Total Assets	4 029 000	3 886 000	4 097 000	4 212 000
Total Retained Equity	0	0	0	36 000
Total Equity	1 587 000	1 732 000	1 805 000	2 006 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 443 000	2 154 000	2 292 000	2 206 000
Total Equity and Debt	4 029 000	3 886 000	4 097 000	4 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	552 000	516 000	527 000	693 000
Revenue	552 000	516 000	527 000	693 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	322 000	318 000	297 000	244 000
Impairment	0	0	0	0
Expenditure	737 000	609 000	784 000	700 000
Operating Profit	−184 000	−93 000	−257 000	−7 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−145 000	−72 000	−201 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	304 000	263 000	242 000	186 000
Real Eastate	3 153 000	3 123 000	3 323 000	3 364 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	130 000	165 000	216 000
Total Tangible Assets	3 224 000	3 253 000	3 488 000	3 581 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 528 000	3 516 000	3 730 000	3 766 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	231 000	172 000	314 000	284 000
Total Current Assets	502 000	371 000	367 000	445 000
Total Assets	4 029 000	3 886 000	4 097 000	4 212 000
Total Equity	1 587 000	1 732 000	1 805 000	2 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	66 000	16 000	76 000
Unpaid Taxes	101 000	52 000	31 000	74 000
Dividends	0	0	0	0
Other Current Debt	2 332 000	2 036 000	2 245 000	2 040 000
Total Current Debt	2 443 000	2 154 000	2 292 000	2 206 000
Total Equity and Debt	4 029 000	3 886 000	4 097 000	4 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,14 %	−4,16 %	−11,14 %	−0,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−33,33 %	−18,02 %	−48,77 %	−1,01 %
Current Ratio	0,21	0,17	0,16	0,2
Quick Ratio	0,21	0,17	0,16	0,2
Equity Ratio	0,39	0,45	0,44	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %