EAN EIENDOM AS

2407 ELVERUM

Finances

Share Ownership

Return on Equity

4,43 %

Current Ratio

4,76

Debt-to-Equity Ratio

2,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	789 000	571 000	363 000	536 000
Net Income	89 000	9 000	−73 000	48 000
Total Assets	7 152 000	7 291 000	7 354 000	5 637 000
Total Equity	2 010 000	1 922 000	1 912 000	1 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	789 000	571 000	363 000	536 000
Expenditure	470 000	369 000	314 000	283 000
Operating Profit	318 000	202 000	48 000	254 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	208 000	194 000	145 000	196 000
Financial Balance	−204 000	−191 000	−142 000	−192 000
Earnings Before Tax	114 000	12 000	−93 000	61 000
Tax	25 000	3 000	−21 000	14 000
Net Income	89 000	9 000	−73 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 681 000	6 910 000	7 154 000	5 331 000
Total Current Assets	471 000	380 000	200 000	306 000
Total Assets	7 152 000	7 291 000	7 354 000	5 637 000
Total Retained Equity	180 000	92 000	82 000	155 000
Total Equity	2 010 000	1 922 000	1 912 000	1 685 000
Total Long-Term Debt	5 043 000	5 301 000	5 370 000	3 820 000
Total Current Debt	99 000	68 000	72 000	132 000
Total Equity and Debt	7 152 000	7 291 000	7 354 000	5 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	5 000	2 000
Other Income	789 000	568 000	357 000	534 000
Revenue	789 000	571 000	363 000	536 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	215 000	217 000	174 000	154 000
Impairment	0	0	0	0
Expenditure	470 000	369 000	314 000	283 000
Operating Profit	318 000	202 000	48 000	254 000
Financial Income	4 000	3 000	3 000	4 000
Financial Costs	208 000	194 000	145 000	196 000
Financial Balance	−204 000	−191 000	−142 000	−192 000
Dividends	0	0	0	0
Net Income	89 000	9 000	−73 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	500 000	0
Real Eastate	6 610 000	6 825 000	6 541 000	5 331 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 610 000	6 825 000	6 541 000	5 331 000
Total Fiancial Fixed Assets	71 000	85 000	113 000	0
Total Fixed Assets	6 681 000	6 910 000	7 154 000	5 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	167 000	195 000	181 000
Total Current Assets	471 000	380 000	200 000	306 000
Total Assets	7 152 000	7 291 000	7 354 000	5 637 000
Total Equity	2 010 000	1 922 000	1 912 000	1 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 043 000	5 301 000	5 370 000	3 820 000
Creditors	37 000	30 000	23 000	25 000
Unpaid Taxes	25 000	0	0	41 000
Dividends	0	0	0	0
Other Current Debt	37 000	38 000	49 000	66 000
Total Current Debt	99 000	68 000	72 000	132 000
Total Equity and Debt	7 152 000	7 291 000	7 354 000	5 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,43 %	0,47 %	−3,82 %	2,85 %
Debt-to-Equity Ratio	2,51	2,76	2,81	2,27
Operating Profit Margin	40,3 %	35,38 %	13,22 %	47,39 %
Current Ratio	4,76	5,59	2,78	2,32
Quick Ratio	4,76	5,59	2,78	2,32
Equity Ratio	0,28	0,26	0,26	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %