SIVILINGENIØR ASBJØRN ANDERSEN BYGGRÅDGIVNING AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

−2,34 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	6 000	22 000	87 000
Net Income	−4 000	−19 000	−2 000	15 000
Total Assets	173 000	175 000	243 000	280 000
Total Equity	171 000	175 000	242 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	6 000	22 000	87 000
Expenditure	46 000	24 000	25 000	69 000
Operating Profit	−4 000	−19 000	−2 000	18 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−4 000	−19 000	−2 000	19 000
Tax	0	0	0	4 000
Net Income	−4 000	−19 000	−2 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	11 000	11 000	11 000
Total Current Assets	162 000	165 000	232 000	270 000
Total Assets	173 000	175 000	243 000	280 000
Total Retained Equity	141 000	145 000	212 000	249 000
Total Equity	171 000	175 000	242 000	279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	1 000	1 000
Total Equity and Debt	173 000	175 000	243 000	280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	6 000	22 000	87 000
Other Income	0	0	0	0
Revenue	42 000	6 000	22 000	87 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	24 000	25 000	69 000
Operating Profit	−4 000	−19 000	−2 000	18 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	48 000	35 000	0
Net Income	−4 000	−19 000	−2 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	11 000	11 000	11 000
Total Tangible Assets	11 000	11 000	11 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	11 000	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	156 000	226 000	270 000
Total Current Assets	162 000	165 000	232 000	270 000
Total Assets	173 000	175 000	243 000	280 000
Total Equity	171 000	175 000	242 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	2 000	0	1 000	0
Dividends	0	48 000	35 000	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	1 000	1 000
Total Equity and Debt	173 000	175 000	243 000	280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,34 %	−10,86 %	−0,83 %	5,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,52 %	−316,67 %	−9,09 %	20,69 %
Current Ratio	81	-	232	270
Quick Ratio	81	-	232	270
Equity Ratio	0,99	1	1	1
Gross Profit Margin	97,62 %	100 %	100 %	100 %