SAMEIET JAKOB BJØRNÅS VEG 9, 11, 13, 15 OG 17

6415 MOLDE

Finances

Share Ownership

Return on Equity

12,28 %

Current Ratio

32,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	252 000	252 000	252 000	219 000
Net Income	35 000	34 000	48 000	26 000
Total Assets	294 000	255 000	219 000	169 000
Total Equity	285 000	250 000	217 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	252 000	252 000	252 000	219 000
Expenditure	221 000	218 000	204 000	194 000
Operating Profit	31 000	33 000	48 000	25 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	4 000	0	1 000	1 000
Earnings Before Tax	31 000	33 000	48 000	25 000
Tax	0	0	0	0
Net Income	35 000	34 000	48 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	294 000	255 000	219 000	169 000
Total Assets	294 000	255 000	219 000	169 000
Total Retained Equity	285 000	250 000	217 000	169 000
Total Equity	285 000	250 000	217 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	5 000	3 000	1 000
Total Equity and Debt	294 000	255 000	219 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	252 000	252 000	252 000	219 000
Revenue	252 000	252 000	252 000	219 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	221 000	218 000	204 000	194 000
Operating Profit	31 000	33 000	48 000	25 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	4 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	35 000	34 000	48 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	230 000	199 000	162 000
Total Current Assets	294 000	255 000	219 000	169 000
Total Assets	294 000	255 000	219 000	169 000
Total Equity	285 000	250 000	217 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	5 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	9 000	5 000	3 000	1 000
Total Equity and Debt	294 000	255 000	219 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,28 %	13,6 %	22,12 %	15,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,3 %	13,1 %	19,05 %	11,42 %
Current Ratio	32,67	51	73	169
Quick Ratio	32,67	51	73	169
Equity Ratio	0,97	0,98	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table