SKJOMEN EIENDOM AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

−13,66 %

Current Ratio

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	200 000
Net Income	−53 000	−67 000	−49 000	126 000
Total Assets	1 687 000	1 651 000	1 726 000	1 668 000
Total Equity	388 000	441 000	507 000	556 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	200 000
Expenditure	39 000	18 000	19 000	20 000
Operating Profit	−39 000	−18 000	−19 000	180 000
Financial Income	0	0	0	0
Financial Costs	60 000	37 000	43 000	52 000
Financial Balance	−60 000	−37 000	−43 000	−52 000
Earnings Before Tax	−98 000	−55 000	−62 000	127 000
Tax	−46 000	12 000	−14 000	2 000
Net Income	−53 000	−67 000	−49 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 687 000	1 641 000	1 653 000	1 641 000
Total Current Assets	0	10 000	73 000	27 000
Total Assets	1 687 000	1 651 000	1 726 000	1 668 000
Total Retained Equity	−162 000	−109 000	−43 000	6 000
Total Equity	388 000	441 000	507 000	556 000
Total Long-Term Debt	1 168 000	1 211 000	1 211 000	1 107 000
Total Current Debt	131 000	0	9 000	5 000
Total Equity and Debt	1 687 000	1 651 000	1 726 000	1 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	200 000
Revenue	0	0	0	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	18 000	19 000	20 000
Operating Profit	−39 000	−18 000	−19 000	180 000
Financial Income	0	0	0	0
Financial Costs	60 000	37 000	43 000	52 000
Financial Balance	−60 000	−37 000	−43 000	−52 000
Dividends	0	0	0	0
Net Income	−53 000	−67 000	−49 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	0	12 000	0
Real Eastate	1 641 000	1 641 000	1 641 000	1 641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 641 000	1 641 000	1 641 000	1 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 687 000	1 641 000	1 653 000	1 641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	10 000	72 000	27 000
Total Current Assets	0	10 000	73 000	27 000
Total Assets	1 687 000	1 651 000	1 726 000	1 668 000
Total Equity	388 000	441 000	507 000	556 000
Short-Term Group Debt	104 000	0	4 000	0
Total Long-Term Debt	1 168 000	1 211 000	1 211 000	1 107 000
Creditors	21 000	0	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	131 000	0	9 000	5 000
Total Equity and Debt	1 687 000	1 651 000	1 726 000	1 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,66 %	−15,19 %	−9,66 %	22,66 %
Debt-to-Equity Ratio	3,01	2,75	2,39	1,99
Operating Profit Margin	-	-	-	90 %
Current Ratio	0	-	8,11	5,4
Quick Ratio	0	-	8,11	5,4
Equity Ratio	0,23	0,27	0,29	0,33
Gross Profit Margin	-	-	-	100 %