EIKELANDSBYGGET AS

4700 VENNESLA

Finances

Share Ownership

Return on Equity

24,73 %

Current Ratio

2,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	623 000	532 000	555 000
Net Income	228 000	197 000	9 000	127 000
Total Assets	1 012 000	873 000	733 000	849 000
Total Equity	922 000	693 000	497 000	488 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	623 000	532 000	555 000
Expenditure	315 000	364 000	510 000	377 000
Operating Profit	290 000	259 000	22 000	178 000
Financial Income	6 000	0	0	0
Financial Costs	3 000	7 000	10 000	15 000
Financial Balance	3 000	−7 000	−10 000	−15 000
Earnings Before Tax	293 000	252 000	11 000	162 000
Tax	64 000	56 000	2 000	36 000
Net Income	228 000	197 000	9 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	752 000	663 000	617 000	662 000
Total Current Assets	260 000	210 000	116 000	188 000
Total Assets	1 012 000	873 000	733 000	849 000
Total Retained Equity	892 000	663 000	467 000	458 000
Total Equity	922 000	693 000	497 000	488 000
Total Long-Term Debt	2 000	100 000	215 000	326 000
Total Current Debt	89 000	79 000	21 000	36 000
Total Equity and Debt	1 012 000	873 000	733 000	849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	606 000	623 000	532 000	555 000
Revenue	606 000	623 000	532 000	555 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	37 000	45 000	49 000
Impairment	0	0	0	0
Expenditure	315 000	364 000	510 000	377 000
Operating Profit	290 000	259 000	22 000	178 000
Financial Income	6 000	0	0	0
Financial Costs	3 000	7 000	10 000	15 000
Financial Balance	3 000	−7 000	−10 000	−15 000
Dividends	0	0	0	0
Net Income	228 000	197 000	9 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	752 000	663 000	617 000	662 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	752 000	663 000	617 000	662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	752 000	663 000	617 000	662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	189 000	90 000	169 000
Total Current Assets	260 000	210 000	116 000	188 000
Total Assets	1 012 000	873 000	733 000	849 000
Total Equity	922 000	693 000	497 000	488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	100 000	215 000	326 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	25 000	19 000	0
Total Current Debt	89 000	79 000	21 000	36 000
Total Equity and Debt	1 012 000	873 000	733 000	849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,73 %	28,43 %	1,81 %	26,02 %
Debt-to-Equity Ratio	0	0,14	0,43	0,67
Operating Profit Margin	47,85 %	41,57 %	4,14 %	32,07 %
Current Ratio	2,92	2,66	5,52	5,22
Quick Ratio	2,92	2,66	5,52	5,22
Equity Ratio	0,91	0,79	0,68	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %