SELBUKT AS

0380 OSLO

Finances

Return on Equity

22,7 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	33 548 000	39 737 000	99 000	69 977 000
Total Assets	204 189 000	219 003 000	235 088 000	416 107 000
Total Equity	147 813 000	83 599 000	43 862 000	239 858 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	621 000	200 000	575 000	29 000
Operating Profit	−621 000	−200 000	−575 000	−29 000
Financial Income	35 040 000	40 856 000	1 049 000	70 003 000
Financial Costs	984 000	702 000	361 000	3 000
Financial Balance	34 056 000	40 154 000	688 000	70 000 000
Earnings Before Tax	33 435 000	39 954 000	113 000	69 971 000
Tax	−113 000	217 000	14 000	−6 000
Net Income	33 548 000	39 737 000	99 000	69 977 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 724 000	156 744 000	155 424 000	265 954 000
Total Current Assets	47 465 000	62 259 000	79 664 000	150 153 000
Total Assets	204 189 000	219 003 000	235 088 000	416 107 000
Total Retained Equity	43 384 000	39 837 000	99 000	0
Total Equity	147 813 000	83 599 000	43 862 000	239 858 000
Total Long-Term Debt	103 000	135 359 000	191 168 000	0
Total Current Debt	56 273 000	45 000	58 000	176 249 000
Total Equity and Debt	204 189 000	219 003 000	235 088 000	416 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	621 000	200 000	575 000	29 000
Operating Profit	−621 000	−200 000	−575 000	−29 000
Financial Income	35 040 000	40 856 000	1 049 000	70 003 000
Financial Costs	984 000	702 000	361 000	3 000
Financial Balance	34 056 000	40 154 000	688 000	70 000 000
Dividends	30 000 000	0	0	176 249 000
Net Income	33 548 000	39 737 000	99 000	69 977 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	156 724 000	156 744 000	155 424 000	265 948 000
Total Fixed Assets	156 724 000	156 744 000	155 424 000	265 954 000
Stock	0	0	0	0
Total Investments	8 000	0	0	0
Cash, Bank	587 000	395 000	1 627 000	153 000
Total Current Assets	47 465 000	62 259 000	79 664 000	150 153 000
Total Assets	204 189 000	219 003 000	235 088 000	416 107 000
Total Equity	147 813 000	83 599 000	43 862 000	239 858 000
Short-Term Group Debt	26 273 000	24 000	0	0
Total Long-Term Debt	103 000	135 359 000	191 168 000	0
Creditors	0	21 000	39 000	0
Unpaid Taxes	0	0	0	0
Dividends	30 000 000	0	0	176 249 000
Other Current Debt	0	0	0	0
Total Current Debt	56 273 000	45 000	58 000	176 249 000
Total Equity and Debt	204 189 000	219 003 000	235 088 000	416 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,7 %	47,53 %	0,23 %	29,17 %
Debt-to-Equity Ratio	0	1,62	4,36	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,84	1 383,53	1 373,52	0,85
Quick Ratio	0,84	1 383,53	1 373,52	0,85
Equity Ratio	0,72	0,38	0,19	0,58
Gross Profit Margin	-	-	-	-