BAKKLANDET INTERIØR OG BOLIGSTYLING AS

7016 TRONDHEIM

Finances

Share Ownership

Return on Equity

83,33 %

Current Ratio

4,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	349 000	332 000	244 000	83 000
Net Income	145 000	9 000	18 000	−37 000
Total Assets	220 000	167 000	229 000	151 000
Total Equity	174 000	29 000	20 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	349 000	332 000	244 000	83 000
Expenditure	165 000	323 000	225 000	119 000
Operating Profit	184 000	9 000	18 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	184 000	9 000	18 000	−37 000
Tax	39 000	0	0	0
Net Income	145 000	9 000	18 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	7 000
Total Current Assets	220 000	167 000	229 000	144 000
Total Assets	220 000	167 000	229 000	151 000
Total Retained Equity	155 000	10 000	1 000	−17 000
Total Equity	174 000	29 000	20 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	138 000	209 000	149 000
Total Equity and Debt	220 000	167 000	229 000	151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	349 000	332 000	244 000	83 000
Other Income	0	0	0	0
Revenue	349 000	332 000	244 000	83 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	7 000	17 000
Impairment	0	0	0	0
Expenditure	165 000	323 000	225 000	119 000
Operating Profit	184 000	9 000	18 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	145 000	9 000	18 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	0	0	0	7 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	178 000	121 000	174 000	86 000
Total Current Assets	220 000	167 000	229 000	144 000
Total Assets	220 000	167 000	229 000	151 000
Total Equity	174 000	29 000	20 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−21 000	21 000	21 000
Unpaid Taxes	5 000	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	2 000	159 000	183 000	128 000
Total Current Debt	46 000	138 000	209 000	149 000
Total Equity and Debt	220 000	167 000	229 000	151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,33 %	31,03 %	90 %	−1 850 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,72 %	2,71 %	7,38 %	−44,58 %
Current Ratio	4,78	1,21	1,1	0,97
Quick Ratio	4,78	1,21	1,1	0,97
Equity Ratio	0,79	0,17	0,09	0,01
Gross Profit Margin	100 %	100 %	98,36 %	100 %