company

SAMEIET EPLETUNET

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

16,55 %

Current Ratio

34,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 484 000	2 324 000	1 931 000	1 806 000
Net Income	365 000	162 000	51 000	−74 000
Total Assets	2 263 000	1 934 000	1 726 000	1 828 000
Total Equity	2 205 000	1 840 000	1 678 000	1 628 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 484 000	2 324 000	1 931 000	1 806 000
Expenditure	2 129 000	2 164 000	1 886 000	1 893 000
Operating Profit	355 000	159 000	45 000	−87 000
Financial Income	10 000	3 000	6 000	14 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	3 000	6 000	13 000
Earnings Before Tax	365 000	162 000	51 000	−74 000
Tax	0	0	0	0
Net Income	365 000	162 000	51 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	280 000	311 000	0
Total Current Assets	2 013 000	1 654 000	1 415 000	1 828 000
Total Assets	2 263 000	1 934 000	1 726 000	1 828 000
Total Retained Equity	2 205 000	1 840 000	1 678 000	1 628 000
Total Equity	2 205 000	1 840 000	1 678 000	1 628 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	58 000	94 000	48 000	201 000
Total Equity and Debt	2 263 000	1 934 000	1 726 000	1 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 484 000	2 324 000	1 931 000	1 806 000
Revenue	2 484 000	2 324 000	1 931 000	1 806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	147 000	141 000	132 000	114 000
Depreciation	30 000	30 000	30 000	0
Impairment	0	0	0	0
Expenditure	2 129 000	2 164 000	1 886 000	1 893 000
Operating Profit	355 000	159 000	45 000	−87 000
Financial Income	10 000	3 000	6 000	14 000
Financial Costs	0	0	0	1 000
Financial Balance	10 000	3 000	6 000	13 000
Dividends	0	0	0	0
Net Income	365 000	162 000	51 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	250 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	250 000	280 000	61 000	0
Total Tangible Assets	250 000	280 000	311 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	250 000	280 000	311 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 943 000	1 590 000	1 335 000	1 558 000
Total Current Assets	2 013 000	1 654 000	1 415 000	1 828 000
Total Assets	2 263 000	1 934 000	1 726 000	1 828 000
Total Equity	2 205 000	1 840 000	1 678 000	1 628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	32 000	21 000	167 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	62 000	27 000	34 000
Total Current Debt	58 000	94 000	48 000	201 000
Total Equity and Debt	2 263 000	1 934 000	1 726 000	1 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,55 %	8,8 %	3,04 %	−4,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,29 %	6,84 %	2,33 %	−4,82 %
Current Ratio	34,71	17,6	29,48	9,09
Quick Ratio	34,71	17,6	29,48	9,09
Equity Ratio	0,97	0,95	0,97	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English