SANDNES BYGG KONTROLL AS

4323 SANDNES

Finances

Share Ownership

Return on Equity

46,95 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 439 000	829 000	533 000	737 000
Net Income	146 000	54 000	−26 000	102 000
Total Assets	671 000	387 000	218 000	317 000
Total Equity	311 000	165 000	111 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 439 000	829 000	533 000	737 000
Expenditure	1 253 000	759 000	566 000	605 000
Operating Profit	185 000	70 000	−33 000	132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	185 000	70 000	−33 000	132 000
Tax	40 000	15 000	−7 000	29 000
Net Income	146 000	54 000	−26 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	30 000	7 000	0
Total Current Assets	619 000	358 000	211 000	317 000
Total Assets	671 000	387 000	218 000	317 000
Total Retained Equity	281 000	135 000	81 000	107 000
Total Equity	311 000	165 000	111 000	137 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	360 000	221 000	107 000	181 000
Total Equity and Debt	671 000	387 000	218 000	317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 439 000	829 000	533 000	737 000
Other Income	0	0	0	0
Revenue	1 439 000	829 000	533 000	737 000
Cost of Goods Sold	24 000	10 000	0	0
Salary Costs	988 000	595 000	431 000	510 000
Depreciation	11 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 253 000	759 000	566 000	605 000
Operating Profit	185 000	70 000	−33 000	132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	146 000	54 000	−26 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	7 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	30 000	0	0
Total Tangible Assets	51 000	30 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	30 000	7 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	495 000	261 000	160 000	208 000
Total Current Assets	619 000	358 000	211 000	317 000
Total Assets	671 000	387 000	218 000	317 000
Total Equity	311 000	165 000	111 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	21 000	4 000	7 000	0
Unpaid Taxes	196 000	67 000	53 000	55 000
Dividends	0	0	0	0
Other Current Debt	101 000	135 000	48 000	98 000
Total Current Debt	360 000	221 000	107 000	181 000
Total Equity and Debt	671 000	387 000	218 000	317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,95 %	32,73 %	−23,42 %	74,45 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	12,86 %	8,44 %	−6,19 %	17,91 %
Current Ratio	1,72	1,62	1,97	1,75
Quick Ratio	1,72	1,62	1,97	1,75
Equity Ratio	0,46	0,43	0,51	0,43
Gross Profit Margin	98,33 %	98,79 %	100 %	100 %