company

SAMEIET HOVINBEKKEN III

0569 OSLO

Finances

Share Ownership

Return on Equity

−17,92 %

Current Ratio

2,97

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 173 000	2 872 000	2 873 000	2 975 000
Net Income	−165 000	−297 000	106 000	−241 000
Total Assets	1 335 000	1 379 000	1 575 000	1 497 000
Total Equity	921 000	1 087 000	1 384 000	1 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 173 000	2 872 000	2 873 000	2 975 000
Expenditure	3 359 000	3 190 000	2 786 000	3 236 000
Operating Profit	−186 000	−318 000	87 000	−260 000
Financial Income	21 000	21 000	20 000	19 000
Financial Costs	0	0	0	0
Financial Balance	21 000	21 000	20 000	19 000
Earnings Before Tax	−165 000	−297 000	107 000	−241 000
Tax	0	0	0	0
Net Income	−165 000	−297 000	106 000	−241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	107 000	107 000	0
Total Current Assets	1 228 000	1 273 000	1 469 000	1 497 000
Total Assets	1 335 000	1 379 000	1 575 000	1 497 000
Total Retained Equity	921 000	1 087 000	1 384 000	1 278 000
Total Equity	921 000	1 087 000	1 384 000	1 278 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	413 000	293 000	191 000	220 000
Total Equity and Debt	1 335 000	1 379 000	1 575 000	1 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 070 000	1 882 000	1 882 000	1 915 000
Other Income	1 103 000	991 000	992 000	1 060 000
Revenue	3 173 000	2 872 000	2 873 000	2 975 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	171 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 359 000	3 190 000	2 786 000	3 236 000
Operating Profit	−186 000	−318 000	87 000	−260 000
Financial Income	21 000	21 000	20 000	19 000
Financial Costs	0	0	0	0
Financial Balance	21 000	21 000	20 000	19 000
Dividends	0	0	0	0
Net Income	−165 000	−297 000	106 000	−241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	107 000	107 000	107 000	0
Total Fixed Assets	107 000	107 000	107 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 095 000	1 142 000	1 369 000	1 482 000
Total Current Assets	1 228 000	1 273 000	1 469 000	1 497 000
Total Assets	1 335 000	1 379 000	1 575 000	1 497 000
Total Equity	921 000	1 087 000	1 384 000	1 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	157 000	0	27 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	256 000	293 000	165 000	166 000
Total Current Debt	413 000	293 000	191 000	220 000
Total Equity and Debt	1 335 000	1 379 000	1 575 000	1 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,92 %	−27,32 %	7,66 %	−18,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,86 %	−11,07 %	3,03 %	−8,74 %
Current Ratio	2,97	4,34	7,69	6,8
Quick Ratio	2,97	4,34	7,69	6,8
Equity Ratio	0,69	0,79	0,88	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English