GIAX ATTFØRING AS

2630 RINGEBU

Finances

Share Ownership

Return on Equity

9,48 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 356 000	17 918 000	15 921 000	13 557 000
Net Income	611 000	1 450 000	2 228 000	1 044 000
Total Assets	8 768 000	7 763 000	6 287 000	3 836 000
Total Equity	6 447 000	5 836 000	4 386 000	2 158 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 356 000	17 918 000	15 921 000	13 557 000
Expenditure	16 748 000	16 468 000	13 694 000	12 511 000
Operating Profit	609 000	1 450 000	2 227 000	1 045 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	0	1 000	0
Earnings Before Tax	611 000	1 450 000	2 228 000	1 044 000
Tax	0	0	0	0
Net Income	611 000	1 450 000	2 228 000	1 044 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	601 000	381 000	245 000	135 000
Total Current Assets	8 166 000	7 381 000	6 042 000	3 701 000
Total Assets	8 768 000	7 763 000	6 287 000	3 836 000
Total Retained Equity	6 147 000	5 536 000	4 086 000	1 858 000
Total Equity	6 447 000	5 836 000	4 386 000	2 158 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 321 000	1 927 000	1 901 000	1 678 000
Total Equity and Debt	8 768 000	7 763 000	6 287 000	3 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 386 000	3 330 000	2 737 000	2 997 000
Other Income	13 970 000	14 587 000	13 184 000	10 559 000
Revenue	17 356 000	17 918 000	15 921 000	13 557 000
Cost of Goods Sold	2 410 000	2 908 000	1 226 000	1 258 000
Salary Costs	10 536 000	10 237 000	9 143 000	7 730 000
Depreciation	72 000	48 000	25 000	17 000
Impairment	0	0	0	0
Expenditure	16 748 000	16 468 000	13 694 000	12 511 000
Operating Profit	609 000	1 450 000	2 227 000	1 045 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	0	1 000	0
Dividends	0	0	0	0
Net Income	611 000	1 450 000	2 228 000	1 044 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 000	72 000	91 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	547 000	154 000	154 000	135 000
Total Tangible Assets	601 000	227 000	245 000	135 000
Total Fiancial Fixed Assets	0	155 000	0	0
Total Fixed Assets	601 000	381 000	245 000	135 000
Stock	182 000	761 000	645 000	454 000
Total Investments	0	0	0	0
Cash, Bank	4 534 000	2 498 000	1 760 000	1 062 000
Total Current Assets	8 166 000	7 381 000	6 042 000	3 701 000
Total Assets	8 768 000	7 763 000	6 287 000	3 836 000
Total Equity	6 447 000	5 836 000	4 386 000	2 158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	534 000	316 000	364 000	329 000
Unpaid Taxes	658 000	615 000	605 000	570 000
Dividends	0	0	0	0
Other Current Debt	1 129 000	996 000	932 000	778 000
Total Current Debt	2 321 000	1 927 000	1 901 000	1 678 000
Total Equity and Debt	8 768 000	7 763 000	6 287 000	3 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,48 %	24,85 %	50,8 %	48,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,51 %	8,09 %	13,99 %	7,71 %
Current Ratio	3,52	3,83	3,18	2,21
Quick Ratio	3,82	6,33	4,81	3,02
Equity Ratio	0,74	0,75	0,7	0,56
Gross Profit Margin	86,11 %	83,77 %	92,3 %	90,72 %