STORMBULL EIENDOM SVERIGE AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−9,36 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−190 000	−83 000	−95 000	−94 000
Total Assets	10 739 000	8 739 000	8 744 000	2 091 000
Total Equity	2 030 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	6 000	6 000
Operating Profit	−7 000	−6 000	−6 000	−6 000
Financial Income	6 000	0	0	0
Financial Costs	243 000	101 000	116 000	115 000
Financial Balance	−237 000	−101 000	−116 000	−115 000
Earnings Before Tax	−244 000	−107 000	−122 000	−121 000
Tax	−54 000	−24 000	−27 000	−27 000
Net Income	−190 000	−83 000	−95 000	−94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 733 000	8 733 000	8 733 000	2 073 000
Total Current Assets	2 006 000	6 000	11 000	18 000
Total Assets	10 739 000	8 739 000	8 744 000	2 091 000
Total Retained Equity	0	0	0	0
Total Equity	2 030 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 709 000	8 709 000	8 714 000	2 061 000
Total Equity and Debt	10 739 000	8 739 000	8 744 000	2 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	6 000	6 000
Operating Profit	−7 000	−6 000	−6 000	−6 000
Financial Income	6 000	0	0	0
Financial Costs	243 000	101 000	116 000	115 000
Financial Balance	−237 000	−101 000	−116 000	−115 000
Dividends	0	0	0	0
Net Income	−190 000	−83 000	−95 000	−94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 733 000	8 733 000	8 733 000	2 073 000
Total Fixed Assets	8 733 000	8 733 000	8 733 000	2 073 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 006 000	6 000	11 000	18 000
Total Current Assets	2 006 000	6 000	11 000	18 000
Total Assets	10 739 000	8 739 000	8 744 000	2 091 000
Total Equity	2 030 000	30 000	30 000	30 000
Short-Term Group Debt	8 709 000	8 709 000	8 714 000	2 061 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 709 000	8 709 000	8 714 000	2 061 000
Total Equity and Debt	10 739 000	8 739 000	8 744 000	2 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,36 %	−276,67 %	−316,67 %	−313,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,23	0	0	0,01
Quick Ratio	0,23	0	0	0,01
Equity Ratio	0,19	0	0	0,01
Gross Profit Margin	-	-	-	-