company

SWETCH AS

0161 OSLO

Finances

Share Ownership

Return on Equity

59,57 %

Current Ratio

1,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 606 000	2 447 000	1 731 000	1 294 000
Net Income	56 000	56 000	−93 000	92 000
Total Assets	613 000	46 000	825 000	272 000
Total Equity	94 000	38 000	−18 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 606 000	2 447 000	1 731 000	1 294 000
Expenditure	2 523 000	2 362 000	1 836 000	1 175 000
Operating Profit	83 000	85 000	−105 000	119 000
Financial Income	6 000	0	0	0
Financial Costs	17 000	26 000	0	14 000
Financial Balance	−11 000	−26 000	0	−14 000
Earnings Before Tax	72 000	59 000	−105 000	105 000
Tax	16 000	2 000	−13 000	13 000
Net Income	56 000	56 000	−93 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	613 000	46 000	825 000	272 000
Total Assets	613 000	46 000	825 000	272 000
Total Retained Equity	64 000	8 000	−48 000	44 000
Total Equity	94 000	38 000	−18 000	74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	519 000	9 000	843 000	197 000
Total Equity and Debt	613 000	46 000	825 000	272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 606 000	2 447 000	1 731 000	1 294 000
Other Income	0	0	0	0
Revenue	2 606 000	2 447 000	1 731 000	1 294 000
Cost of Goods Sold	2 472 000	2 316 000	1 790 000	1 127 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 523 000	2 362 000	1 836 000	1 175 000
Operating Profit	83 000	85 000	−105 000	119 000
Financial Income	6 000	0	0	0
Financial Costs	17 000	26 000	0	14 000
Financial Balance	−11 000	−26 000	0	−14 000
Dividends	0	0	0	0
Net Income	56 000	56 000	−93 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	45 000	475 000	22 000
Total Current Assets	613 000	46 000	825 000	272 000
Total Assets	613 000	46 000	825 000	272 000
Total Equity	94 000	38 000	−18 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	391 000	6 000	647 000	6 000
Unpaid Taxes	113 000	0	66 000	49 000
Dividends	0	0	0	0
Other Current Debt	0	0	130 000	130 000
Total Current Debt	519 000	9 000	843 000	197 000
Total Equity and Debt	613 000	46 000	825 000	272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,57 %	147,37 %	516,67 %	124,32 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	3,18 %	3,47 %	−6,07 %	9,2 %
Current Ratio	1,18	5,11	0,98	1,38
Quick Ratio	1,18	5,11	0,98	1,38
Equity Ratio	0,15	0,83	−0,02	0,27
Gross Profit Margin	5,14 %	5,35 %	−3,41 %	12,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English