EA MALER VEDLIKEHOLD AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

11,18 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 496 000	2 062 000	2 023 000	1 810 000
Net Income	17 000	27 000	308 000	43 000
Total Assets	234 000	213 000	241 000	229 000
Total Equity	152 000	131 000	131 000	−207 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 496 000	2 062 000	2 023 000	1 810 000
Expenditure	2 474 000	2 035 000	1 714 000	1 766 000
Operating Profit	22 000	27 000	308 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	27 000	308 000	43 000
Tax	5 000	0	0	0
Net Income	17 000	27 000	308 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	234 000	213 000	241 000	229 000
Total Assets	234 000	213 000	241 000	229 000
Total Retained Equity	122 000	101 000	0	−237 000
Total Equity	152 000	131 000	131 000	−207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	83 000	111 000	437 000
Total Equity and Debt	234 000	213 000	241 000	229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 062 000	2 023 000	1 810 000
Other Income	2 496 000	0	0	0
Revenue	2 496 000	2 062 000	2 023 000	1 810 000
Cost of Goods Sold	611 000	561 000	530 000	229 000
Salary Costs	1 582 000	1 088 000	1 127 000	1 461 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 474 000	2 035 000	1 714 000	1 766 000
Operating Profit	22 000	27 000	308 000	43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	27 000	308 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	118 000	139 000	28 000
Total Current Assets	234 000	213 000	241 000	229 000
Total Assets	234 000	213 000	241 000	229 000
Total Equity	152 000	131 000	131 000	−207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	81 000
Unpaid Taxes	77 000	71 000	111 000	269 000
Dividends	0	0	0	0
Other Current Debt	0	12 000	0	87 000
Total Current Debt	82 000	83 000	111 000	437 000
Total Equity and Debt	234 000	213 000	241 000	229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,18 %	20,61 %	235,11 %	−20,77 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,88 %	1,31 %	15,22 %	2,38 %
Current Ratio	2,85	2,57	2,17	0,52
Quick Ratio	2,85	2,57	2,17	0,52
Equity Ratio	0,65	0,62	0,54	−0,9
Gross Profit Margin	75,52 %	72,79 %	73,8 %	87,35 %