MJÅTVEITMARKA B16 EIERSEKSJONSSAMEIE

5015 BERGEN

Finances

Share Ownership

Return on Equity

14,26 %

Current Ratio

8,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	803 000	787 000	680 000	680 000
Net Income	141 000	84 000	117 000	221 000
Total Assets	1 123 000	991 000	954 000	703 000
Total Equity	989 000	848 000	764 000	647 000

Income (NOK)	2022	2021	2020	2019
Revenue	803 000	787 000	680 000	680 000
Expenditure	671 000	705 000	567 000	464 000
Operating Profit	132 000	82 000	112 000	216 000
Financial Income	9 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	9 000	2 000	4 000	5 000
Earnings Before Tax	141 000	84 000	112 000	216 000
Tax	0	0	0	0
Net Income	141 000	84 000	117 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 123 000	991 000	954 000	703 000
Total Assets	1 123 000	991 000	954 000	703 000
Total Retained Equity	989 000	848 000	764 000	647 000
Total Equity	989 000	848 000	764 000	647 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	135 000	143 000	190 000	56 000
Total Equity and Debt	1 123 000	991 000	954 000	703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	803 000	787 000	0	0
Other Income	0	0	680 000	680 000
Revenue	803 000	787 000	680 000	680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	671 000	705 000	567 000	464 000
Operating Profit	132 000	82 000	112 000	216 000
Financial Income	9 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	9 000	2 000	4 000	5 000
Dividends	0	0	0	0
Net Income	141 000	84 000	117 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	971 000	862 000	780 000	651 000
Total Current Assets	1 123 000	991 000	954 000	703 000
Total Assets	1 123 000	991 000	954 000	703 000
Total Equity	989 000	848 000	764 000	647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	72 000	121 000	9 000
Unpaid Taxes	5 000	5 000	22 000	5 000
Dividends	0	0	0	0
Other Current Debt	54 000	66 000	48 000	42 000
Total Current Debt	135 000	143 000	190 000	56 000
Total Equity and Debt	1 123 000	991 000	954 000	703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,26 %	9,91 %	15,31 %	34,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,44 %	10,42 %	16,47 %	31,76 %
Current Ratio	8,32	6,93	5,02	12,55
Quick Ratio	8,32	6,93	5,02	12,55
Equity Ratio	0,88	0,86	0,8	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table