company

SAMEIET HOLSTAD B1

0179 OSLO

Finances

Share Ownership

Return on Equity

−39,29 %

Current Ratio

17,94

Debt-to-Equity Ratio

−2,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	789 000	766 000	690 000	608 000
Net Income	187 000	314 000	−1 404 000	267 000
Total Assets	879 000	813 000	639 000	446 000
Total Equity	−476 000	−663 000	−977 000	426 000

Income (NOK)	2022	2021	2020	2019
Revenue	789 000	766 000	690 000	608 000
Expenditure	535 000	393 000	2 050 000	342 000
Operating Profit	254 000	373 000	−1 360 000	266 000
Financial Income	1 000	0	0	1 000
Financial Costs	68 000	59 000	44 000	0
Financial Balance	−67 000	−59 000	−44 000	1 000
Earnings Before Tax	187 000	314 000	−1 404 000	267 000
Tax	0	0	0	0
Net Income	187 000	314 000	−1 404 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	879 000	813 000	639 000	446 000
Total Assets	879 000	813 000	639 000	446 000
Total Retained Equity	−476 000	−663 000	−977 000	426 000
Total Equity	−476 000	−663 000	−977 000	426 000
Total Long-Term Debt	1 306 000	1 452 000	1 597 000	0
Total Current Debt	49 000	24 000	20 000	20 000
Total Equity and Debt	879 000	813 000	639 000	446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	789 000	766 000	690 000	608 000
Revenue	789 000	766 000	690 000	608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	46 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	535 000	393 000	2 050 000	342 000
Operating Profit	254 000	373 000	−1 360 000	266 000
Financial Income	1 000	0	0	1 000
Financial Costs	68 000	59 000	44 000	0
Financial Balance	−67 000	−59 000	−44 000	1 000
Dividends	0	0	0	0
Net Income	187 000	314 000	−1 404 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	856 000	801 000	635 000	445 000
Total Current Assets	879 000	813 000	639 000	446 000
Total Assets	879 000	813 000	639 000	446 000
Total Equity	−476 000	−663 000	−977 000	426 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 306 000	1 452 000	1 597 000	0
Creditors	37 000	6 000	1 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	18 000	19 000	14 000
Total Current Debt	49 000	24 000	20 000	20 000
Total Equity and Debt	879 000	813 000	639 000	446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,29 %	−47,36 %	143,71 %	62,68 %
Debt-to-Equity Ratio	−2,74	−2,19	−1,63	0
Operating Profit Margin	32,19 %	48,69 %	−197,1 %	43,75 %
Current Ratio	17,94	33,88	31,95	22,3
Quick Ratio	17,94	33,88	31,95	22,3
Equity Ratio	−0,54	−0,82	−1,53	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English