ODD FELLOW HUSET ODDA AS

5750 ODDA

Finances

Share Ownership

Return on Equity

1,48 %

Current Ratio

1,93

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	303 000	279 000	306 000
Net Income	18 000	51 000	20 000	49 000
Total Assets	1 991 000	1 951 000	1 965 000	2 064 000
Total Equity	1 214 000	1 196 000	1 145 000	1 126 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	303 000	279 000	306 000
Expenditure	281 000	236 000	240 000	233 000
Operating Profit	32 000	67 000	39 000	73 000
Financial Income	5 000	5 000	5 000	4 000
Financial Costs	19 000	20 000	24 000	28 000
Financial Balance	−14 000	−15 000	−19 000	−24 000
Earnings Before Tax	18 000	51 000	20 000	49 000
Tax	0	0	0	0
Net Income	18 000	51 000	20 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 796 000	1 847 000	1 897 000	1 948 000
Total Current Assets	195 000	105 000	68 000	116 000
Total Assets	1 991 000	1 951 000	1 965 000	2 064 000
Total Retained Equity	0	196 000	145 000	126 000
Total Equity	1 214 000	1 196 000	1 145 000	1 126 000
Total Long-Term Debt	677 000	747 000	816 000	921 000
Total Current Debt	101 000	8 000	4 000	17 000
Total Equity and Debt	1 991 000	1 951 000	1 965 000	2 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	303 000	258 000	306 000
Other Income	83 000	0	21 000	0
Revenue	314 000	303 000	279 000	306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	281 000	236 000	240 000	233 000
Operating Profit	32 000	67 000	39 000	73 000
Financial Income	5 000	5 000	5 000	4 000
Financial Costs	19 000	20 000	24 000	28 000
Financial Balance	−14 000	−15 000	−19 000	−24 000
Dividends	0	0	0	0
Net Income	18 000	51 000	20 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 753 000	1 793 000	1 832 000	1 872 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	54 000	65 000	75 000
Total Tangible Assets	1 796 000	1 847 000	1 897 000	1 948 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 796 000	1 847 000	1 897 000	1 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	99 000	64 000	116 000
Total Current Assets	195 000	105 000	68 000	116 000
Total Assets	1 991 000	1 951 000	1 965 000	2 064 000
Total Equity	1 214 000	1 196 000	1 145 000	1 126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	677 000	747 000	816 000	921 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	101 000	8 000	4 000	17 000
Total Current Debt	101 000	8 000	4 000	17 000
Total Equity and Debt	1 991 000	1 951 000	1 965 000	2 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,48 %	4,26 %	1,75 %	4,35 %
Debt-to-Equity Ratio	0,56	0,62	0,71	0,82
Operating Profit Margin	10,19 %	22,11 %	13,98 %	23,86 %
Current Ratio	1,93	13,13	17	6,82
Quick Ratio	1,93	13,13	17	6,82
Equity Ratio	0,61	0,61	0,58	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %