HAMRESANDEN AS

4643 SØGNE

Finances

Share Ownership

Return on Equity

31,04 %

Current Ratio

8,04

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 587 000	1 190 000	1 192 000	1 120 000
Net Income	2 835 000	334 000	243 000	261 000
Total Assets	10 195 000	7 570 000	7 310 000	7 145 000
Total Equity	9 134 000	6 298 000	5 965 000	5 722 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 587 000	1 190 000	1 192 000	1 120 000
Expenditure	1 218 000	761 000	870 000	779 000
Operating Profit	2 369 000	430 000	322 000	341 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	10 000	7 000
Financial Balance	−1 000	−2 000	−10 000	−6 000
Earnings Before Tax	2 368 000	428 000	312 000	335 000
Tax	−468 000	94 000	70 000	74 000
Net Income	2 835 000	334 000	243 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 922 000	6 661 000	5 574 000	5 797 000
Total Current Assets	5 273 000	909 000	1 736 000	1 349 000
Total Assets	10 195 000	7 570 000	7 310 000	7 145 000
Total Retained Equity	9 029 000	6 193 000	5 860 000	5 617 000
Total Equity	9 134 000	6 298 000	5 965 000	5 722 000
Total Long-Term Debt	405 000	1 157 000	1 253 000	1 349 000
Total Current Debt	656 000	115 000	92 000	74 000
Total Equity and Debt	10 195 000	7 570 000	7 310 000	7 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−9 000	0	0	0
Other Income	3 596 000	1 190 000	1 192 000	1 120 000
Revenue	3 587 000	1 190 000	1 192 000	1 120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	205 000	214 000	223 000	232 000
Impairment	0	0	0	0
Expenditure	1 218 000	761 000	870 000	779 000
Operating Profit	2 369 000	430 000	322 000	341 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	10 000	7 000
Financial Balance	−1 000	−2 000	−10 000	−6 000
Dividends	0	0	0	0
Net Income	2 835 000	334 000	243 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 922 000	5 127 000	5 340 000	5 563 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 922 000	5 127 000	5 340 000	5 563 000
Total Fiancial Fixed Assets	0	1 534 000	234 000	234 000
Total Fixed Assets	4 922 000	6 661 000	5 574 000	5 797 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	690 000	859 000	1 654 000	1 235 000
Total Current Assets	5 273 000	909 000	1 736 000	1 349 000
Total Assets	10 195 000	7 570 000	7 310 000	7 145 000
Total Equity	9 134 000	6 298 000	5 965 000	5 722 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	405 000	1 157 000	1 253 000	1 349 000
Creditors	15 000	18 000	23 000	1 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	525 000	3 000	−1 000	0
Total Current Debt	656 000	115 000	92 000	74 000
Total Equity and Debt	10 195 000	7 570 000	7 310 000	7 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,04 %	5,3 %	4,07 %	4,56 %
Debt-to-Equity Ratio	0,04	0,18	0,21	0,24
Operating Profit Margin	66,04 %	36,13 %	27,01 %	30,45 %
Current Ratio	8,04	7,9	18,87	18,23
Quick Ratio	8,04	7,9	18,87	18,23
Equity Ratio	0,9	0,83	0,82	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %