DRIFTPLUSS AS

2436 VÅLER I SOLØR

Finances

Share Ownership

Return on Equity

−11 900 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	187 000	223 000	323 000	213 000
Net Income	−119 000	−68 000	18 000	155 000
Total Assets	45 000	189 000	265 000	256 000
Total Equity	1 000	119 000	188 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	187 000	223 000	323 000	213 000
Expenditure	308 000	291 000	299 000	15 000
Operating Profit	−122 000	−68 000	24 000	198 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−121 000	−68 000	24 000	198 000
Tax	−3 000	0	6 000	44 000
Net Income	−119 000	−68 000	18 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	45 000	189 000	265 000	256 000
Total Assets	45 000	189 000	265 000	256 000
Total Retained Equity	−29 000	95 000	163 000	145 000
Total Equity	1 000	119 000	188 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	69 000	78 000	87 000
Total Equity and Debt	45 000	189 000	265 000	256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	187 000	223 000	323 000	213 000
Other Income	0	0	0	0
Revenue	187 000	223 000	323 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	287 000	271 000	242 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	308 000	291 000	299 000	15 000
Operating Profit	−122 000	−68 000	24 000	198 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−119 000	−68 000	18 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	76 000	85 000	58 000
Total Current Assets	45 000	189 000	265 000	256 000
Total Assets	45 000	189 000	265 000	256 000
Total Equity	1 000	119 000	188 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	11 000	36 000	42 000	39 000
Dividends	0	0	0	0
Other Current Debt	35 000	33 000	30 000	4 000
Total Current Debt	44 000	69 000	78 000	87 000
Total Equity and Debt	45 000	189 000	265 000	256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11 900 %	−57,14 %	9,57 %	91,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−65,24 %	−30,49 %	7,43 %	92,96 %
Current Ratio	1,02	2,74	3,4	2,94
Quick Ratio	1,02	2,74	3,4	2,94
Equity Ratio	0,02	0,63	0,71	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %