EMMY FORTITUDE AS

1358 JAR

Finances

Share Ownership

Return on Equity

−87,27 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	485 000	560 000	533 000	752 000
Net Income	−48 000	1 000	108 000	−126 000
Total Assets	116 000	313 000	260 000	211 000
Total Equity	55 000	104 000	103 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	485 000	560 000	533 000	752 000
Expenditure	533 000	559 000	425 000	878 000
Operating Profit	−48 000	1 000	108 000	−126 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−48 000	1 000	108 000	−126 000
Tax	0	0	0	0
Net Income	−48 000	1 000	108 000	−126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	116 000	313 000	260 000	211 000
Total Assets	116 000	313 000	260 000	211 000
Total Retained Equity	25 000	74 000	73 000	−36 000
Total Equity	55 000	104 000	103 000	−6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	209 000	157 000	217 000
Total Equity and Debt	116 000	313 000	260 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	485 000	560 000	533 000	752 000
Other Income	0	0	0	0
Revenue	485 000	560 000	533 000	752 000
Cost of Goods Sold	0	0	0	0
Salary Costs	365 000	401 000	333 000	658 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	533 000	559 000	425 000	878 000
Operating Profit	−48 000	1 000	108 000	−126 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−48 000	1 000	108 000	−126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	208 000	260 000	145 000
Total Current Assets	116 000	313 000	260 000	211 000
Total Assets	116 000	313 000	260 000	211 000
Total Equity	55 000	104 000	103 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	7 000	18 000
Unpaid Taxes	11 000	73 000	45 000	34 000
Dividends	0	0	0	0
Other Current Debt	50 000	133 000	105 000	165 000
Total Current Debt	60 000	209 000	157 000	217 000
Total Equity and Debt	116 000	313 000	260 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,27 %	0,96 %	104,85 %	2 100 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−9,9 %	0,18 %	20,26 %	−16,76 %
Current Ratio	1,93	1,5	1,66	0,97
Quick Ratio	1,93	1,5	1,66	0,97
Equity Ratio	0,47	0,33	0,4	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %