HINDERVEIEN 1 AS

3231 SANDEFJORD

Finances

Share Ownership

Return on Equity

16,75 %

Current Ratio

0,57

Debt-to-Equity Ratio

7,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 739 000	3 768 000	3 524 000	3 334 000
Net Income	548 000	849 000	963 000	226 000
Total Assets	29 064 000	27 263 000	27 212 000	27 869 000
Total Equity	3 272 000	4 425 000	4 396 000	3 776 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 739 000	3 768 000	3 524 000	3 334 000
Expenditure	2 094 000	2 132 000	1 635 000	2 246 000
Operating Profit	1 645 000	1 636 000	1 890 000	1 088 000
Financial Income	0	0	0	0
Financial Costs	944 000	547 000	655 000	799 000
Financial Balance	−944 000	−547 000	−655 000	−799 000
Earnings Before Tax	702 000	1 089 000	1 235 000	289 000
Tax	154 000	240 000	272 000	64 000
Net Income	548 000	849 000	963 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 668 000	26 402 000	26 849 000	27 418 000
Total Current Assets	1 396 000	862 000	363 000	451 000
Total Assets	29 064 000	27 263 000	27 212 000	27 869 000
Total Retained Equity	2 272 000	3 425 000	3 396 000	2 776 000
Total Equity	3 272 000	4 425 000	4 396 000	3 776 000
Total Long-Term Debt	23 363 000	20 662 000	21 682 000	22 662 000
Total Current Debt	2 429 000	2 176 000	1 134 000	1 431 000
Total Equity and Debt	29 064 000	27 263 000	27 212 000	27 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 739 000	3 756 000	3 524 000	3 309 000
Other Income	0	12 000	0	25 000
Revenue	3 739 000	3 768 000	3 524 000	3 334 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	970 000	930 000	930 000	930 000
Impairment	0	0	0	0
Expenditure	2 094 000	2 132 000	1 635 000	2 246 000
Operating Profit	1 645 000	1 636 000	1 890 000	1 088 000
Financial Income	0	0	0	0
Financial Costs	944 000	547 000	655 000	799 000
Financial Balance	−944 000	−547 000	−655 000	−799 000
Dividends	0	0	0	0
Net Income	548 000	849 000	963 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 301 000	23 211 000	24 141 000	25 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 301 000	23 211 000	24 141 000	25 070 000
Total Fiancial Fixed Assets	3 368 000	3 190 000	2 708 000	2 347 000
Total Fixed Assets	27 668 000	26 402 000	26 849 000	27 418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 302 000	220 000	224 000	262 000
Total Current Assets	1 396 000	862 000	363 000	451 000
Total Assets	29 064 000	27 263 000	27 212 000	27 869 000
Total Equity	3 272 000	4 425 000	4 396 000	3 776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 363 000	20 662 000	21 682 000	22 662 000
Creditors	341 000	673 000	120 000	159 000
Unpaid Taxes	132 000	106 000	126 000	76 000
Dividends	0	0	0	0
Other Current Debt	1 956 000	1 169 000	613 000	1 195 000
Total Current Debt	2 429 000	2 176 000	1 134 000	1 431 000
Total Equity and Debt	29 064 000	27 263 000	27 212 000	27 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,75 %	19,19 %	21,91 %	5,99 %
Debt-to-Equity Ratio	7,14	4,67	4,93	6
Operating Profit Margin	44 %	43,42 %	53,63 %	32,63 %
Current Ratio	0,57	0,4	0,32	0,32
Quick Ratio	0,57	0,4	0,32	0,32
Equity Ratio	0,11	0,16	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	99,97 %