POTTEMAKERVEIEN UTVIKLING AS

0661 OSLO

Finances

Share Ownership

Return on Equity

5,87 %

Current Ratio

6,47

Debt-to-Equity Ratio

−1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−456 000	−3 305 000	−922 000	−1 430 000
Total Assets	2 470 000	2 342 000	65 595 000	63 468 000
Total Equity	−7 772 000	−7 316 000	−4 011 000	−3 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	1 685 000	153 000	148 000
Operating Profit	−39 000	−1 685 000	−153 000	−148 000
Financial Income	0	2 000	0	0
Financial Costs	546 000	2 554 000	1 030 000	1 685 000
Financial Balance	−546 000	−2 552 000	−1 030 000	−1 685 000
Earnings Before Tax	−585 000	−4 237 000	−1 182 000	−1 833 000
Tax	−129 000	−932 000	−260 000	−403 000
Net Income	−456 000	−3 305 000	−922 000	−1 430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 224 000	2 095 000	61 163 000	60 903 000
Total Current Assets	246 000	247 000	4 432 000	2 566 000
Total Assets	2 470 000	2 342 000	65 595 000	63 468 000
Total Retained Equity	−7 872 000	−7 416 000	−4 111 000	−3 189 000
Total Equity	−7 772 000	−7 316 000	−4 011 000	−3 089 000
Total Long-Term Debt	10 205 000	9 658 000	69 506 000	66 476 000
Total Current Debt	38 000	0	100 000	81 000
Total Equity and Debt	2 470 000	2 342 000	65 595 000	63 468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	1 685 000	153 000	148 000
Operating Profit	−39 000	−1 685 000	−153 000	−148 000
Financial Income	0	2 000	0	0
Financial Costs	546 000	2 554 000	1 030 000	1 685 000
Financial Balance	−546 000	−2 552 000	−1 030 000	−1 685 000
Dividends	0	0	0	0
Net Income	−456 000	−3 305 000	−922 000	−1 430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 224 000	2 095 000	1 163 000	903 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	60 000 000	60 000 000
Total Fixed Assets	2 224 000	2 095 000	61 163 000	60 903 000
Stock	0	0	1 595 000	1 487 000
Total Investments	0	0	0	0
Cash, Bank	246 000	247 000	2 837 000	1 079 000
Total Current Assets	246 000	247 000	4 432 000	2 566 000
Total Assets	2 470 000	2 342 000	65 595 000	63 468 000
Total Equity	−7 772 000	−7 316 000	−4 011 000	−3 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 205 000	9 658 000	69 506 000	66 476 000
Creditors	38 000	0	100 000	81 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	0	100 000	81 000
Total Equity and Debt	2 470 000	2 342 000	65 595 000	63 468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,87 %	45,17 %	22,99 %	46,29 %
Debt-to-Equity Ratio	−1,31	−1,32	−17,33	−21,52
Operating Profit Margin	-	-	-	-
Current Ratio	6,47	-	44,32	31,68
Quick Ratio	6,47	-	−2,96	−1,83
Equity Ratio	−3,15	−3,12	−0,06	−0,05
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table