SNOVEIEN SERVICETJENESTER AS

0274 OSLO

Finances

Share Ownership

Return on Equity

−97,65 %

Current Ratio

0,75

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	259 000	161 000	532 000	219 000
Net Income	83 000	−192 000	154 000	24 000
Total Assets	259 000	86 000	267 000	86 000
Total Equity	−85 000	−168 000	24 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	259 000	161 000	532 000	219 000
Expenditure	176 000	353 000	343 000	195 000
Operating Profit	83 000	−192 000	190 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	83 000	−192 000	190 000	24 000
Tax	0	0	36 000	0
Net Income	83 000	−192 000	154 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	259 000	86 000	267 000	86 000
Total Assets	259 000	86 000	267 000	86 000
Total Retained Equity	−109 000	−192 000	0	−28 000
Total Equity	−85 000	−168 000	24 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 000	254 000	242 000	90 000
Total Equity and Debt	259 000	86 000	267 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	259 000	161 000	532 000	219 000
Other Income	0	0	0	0
Revenue	259 000	161 000	532 000	219 000
Cost of Goods Sold	22 000	0	6 000	29 000
Salary Costs	142 000	300 000	337 000	158 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	176 000	353 000	343 000	195 000
Operating Profit	83 000	−192 000	190 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	83 000	−192 000	154 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	86 000	59 000	86 000
Total Current Assets	259 000	86 000	267 000	86 000
Total Assets	259 000	86 000	267 000	86 000
Total Equity	−85 000	−168 000	24 000	−4 000
Short-Term Group Debt	161 000	161 000	161 000	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	10 000	0	0
Unpaid Taxes	57 000	58 000	45 000	75 000
Dividends	0	0	0	0
Other Current Debt	113 000	24 000	36 000	15 000
Total Current Debt	344 000	254 000	242 000	90 000
Total Equity and Debt	259 000	86 000	267 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−97,65 %	114,29 %	641,67 %	−600 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	32,05 %	−119,25 %	35,71 %	10,96 %
Current Ratio	0,75	0,34	1,1	0,96
Quick Ratio	0,75	0,34	1,1	0,96
Equity Ratio	−0,33	−1,95	0,09	−0,05
Gross Profit Margin	91,51 %	100 %	98,87 %	86,76 %