ODDA BOLIG & EIENDOM AS

5750 ODDA

Finances

Share Ownership

Return on Equity

−41,58 %

Current Ratio

15,69

Debt-to-Equity Ratio

16,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 318 000	1 871 000	4 106 000	1 719 000
Net Income	−437 000	587 000	1 283 000	198 000
Total Assets	18 902 000	9 326 000	11 205 000	6 397 000
Total Equity	1 051 000	1 488 000	901 000	−382 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 318 000	1 871 000	4 106 000	1 719 000
Expenditure	1 229 000	697 000	2 097 000	1 199 000
Operating Profit	89 000	1 175 000	2 009 000	520 000
Financial Income	27 000	1 000	3 000	3 000
Financial Costs	660 000	422 000	484 000	324 000
Financial Balance	−633 000	−421 000	−481 000	−321 000
Earnings Before Tax	−543 000	754 000	1 528 000	198 000
Tax	−106 000	167 000	246 000	0
Net Income	−437 000	587 000	1 283 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 929 000	7 022 000	10 015 000	6 294 000
Total Current Assets	973 000	2 304 000	1 190 000	103 000
Total Assets	18 902 000	9 326 000	11 205 000	6 397 000
Total Retained Equity	1 026 000	1 464 000	876 000	−407 000
Total Equity	1 051 000	1 488 000	901 000	−382 000
Total Long-Term Debt	17 789 000	7 732 000	9 989 000	6 406 000
Total Current Debt	62 000	105 000	316 000	373 000
Total Equity and Debt	18 902 000	9 326 000	11 205 000	6 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	0	0	0
Other Income	1 277 000	1 871 000	4 106 000	1 719 000
Revenue	1 318 000	1 871 000	4 106 000	1 719 000
Cost of Goods Sold	7 000	0	0	0
Salary Costs	7 000	0	0	0
Depreciation	68 000	34 000	42 000	0
Impairment	0	0	0	0
Expenditure	1 229 000	697 000	2 097 000	1 199 000
Operating Profit	89 000	1 175 000	2 009 000	520 000
Financial Income	27 000	1 000	3 000	3 000
Financial Costs	660 000	422 000	484 000	324 000
Financial Balance	−633 000	−421 000	−481 000	−321 000
Dividends	0	0	0	0
Net Income	−437 000	587 000	1 283 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 205 000	6 968 000	9 755 000	6 294 000
Machinery and Plant Facilities	162 000	0	0	0
Fixtures	561 000	171 000	168 000	0
Total Tangible Assets	17 929 000	7 139 000	9 923 000	6 294 000
Total Fiancial Fixed Assets	0	−117 000	92 000	0
Total Fixed Assets	17 929 000	7 022 000	10 015 000	6 294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	1 700 000	171 000	103 000
Total Current Assets	973 000	2 304 000	1 190 000	103 000
Total Assets	18 902 000	9 326 000	11 205 000	6 397 000
Total Equity	1 051 000	1 488 000	901 000	−382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 789 000	7 732 000	9 989 000	6 406 000
Creditors	−15 000	77 000	287 000	241 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	28 000	29 000	132 000
Total Current Debt	62 000	105 000	316 000	373 000
Total Equity and Debt	18 902 000	9 326 000	11 205 000	6 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−41,58 %	39,45 %	142,4 %	−51,83 %
Debt-to-Equity Ratio	16,93	5,2	11,09	−16,77
Operating Profit Margin	6,75 %	62,8 %	48,93 %	30,25 %
Current Ratio	15,69	21,94	3,77	0,28
Quick Ratio	15,69	21,94	3,77	0,28
Equity Ratio	0,06	0,16	0,08	−0,06
Gross Profit Margin	99,47 %	100 %	100 %	100 %