BOLIGEIENDOM SAK AS

6415 MOLDE

Finances

Share Ownership

Return on Equity

28,08 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	416 000	466 000	418 000	404 000
Net Income	342 000	236 000	143 000	214 000
Total Assets	1 639 000	1 356 000	1 092 000	1 090 000
Total Equity	1 218 000	877 000	640 000	498 000

Income (NOK)	2022	2021	2020	2019
Revenue	416 000	466 000	418 000	404 000
Expenditure	86 000	172 000	235 000	130 000
Operating Profit	330 000	294 000	183 000	275 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	327 000	293 000	183 000	274 000
Tax	−15 000	57 000	40 000	60 000
Net Income	342 000	236 000	143 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 060 000	1 060 000	1 060 000	1 060 000
Total Current Assets	579 000	296 000	32 000	30 000
Total Assets	1 639 000	1 356 000	1 092 000	1 090 000
Total Retained Equity	1 118 000	777 000	540 000	398 000
Total Equity	1 218 000	877 000	640 000	498 000
Total Long-Term Debt	72 000	90 000	112 000	140 000
Total Current Debt	349 000	390 000	340 000	452 000
Total Equity and Debt	1 639 000	1 356 000	1 092 000	1 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	20 000	10 000	22 000
Other Income	416 000	446 000	409 000	383 000
Revenue	416 000	466 000	418 000	404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	172 000	235 000	130 000
Operating Profit	330 000	294 000	183 000	275 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	342 000	236 000	143 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 060 000	1 060 000	1 060 000	1 060 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 060 000	1 060 000	1 060 000	1 060 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 060 000	1 060 000	1 060 000	1 060 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	5 000	0
Total Current Assets	579 000	296 000	32 000	30 000
Total Assets	1 639 000	1 356 000	1 092 000	1 090 000
Total Equity	1 218 000	877 000	640 000	498 000
Short-Term Group Debt	59 000	0	49 000	157 000
Total Long-Term Debt	72 000	90 000	112 000	140 000
Creditors	0	34 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	200 000	200 000	200 000	200 000
Total Current Debt	349 000	390 000	340 000	452 000
Total Equity and Debt	1 639 000	1 356 000	1 092 000	1 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,08 %	26,91 %	22,34 %	42,97 %
Debt-to-Equity Ratio	0,06	0,1	0,18	0,28
Operating Profit Margin	79,33 %	63,09 %	43,78 %	68,07 %
Current Ratio	1,66	0,76	0,09	0,07
Quick Ratio	1,66	0,76	0,09	0,07
Equity Ratio	0,74	0,65	0,59	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %