company

ABC1 SERVICE AS

5268 HAUKELAND

Finances

Share Ownership

Return on Equity

66,15 %

Current Ratio

4,46

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	953 000	362 000	346 000	428 000
Net Income	340 000	16 000	179 000	−65 000
Total Assets	648 000	191 000	164 000	108 000
Total Equity	514 000	174 000	163 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	953 000	362 000	346 000	428 000
Expenditure	515 000	342 000	145 000	493 000
Operating Profit	440 000	20 000	202 000	−65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	440 000	20 000	202 000	−65 000
Tax	99 000	4 000	23 000	0
Net Income	340 000	16 000	179 000	−65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	40 000	0	0
Total Current Assets	597 000	151 000	164 000	108 000
Total Assets	648 000	191 000	164 000	108 000
Total Retained Equity	490 000	149 000	139 000	−40 000
Total Equity	514 000	174 000	163 000	−15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	17 000	1 000	123 000
Total Equity and Debt	648 000	191 000	164 000	108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	953 000	362 000	346 000	428 000
Other Income	0	0	0	0
Revenue	953 000	362 000	346 000	428 000
Cost of Goods Sold	4 000	2 000	15 000	0
Salary Costs	239 000	95 000	−3 000	246 000
Depreciation	14 000	10 000	0	0
Impairment	0	0	0	0
Expenditure	515 000	342 000	145 000	493 000
Operating Profit	440 000	20 000	202 000	−65 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	5 000	0	0
Net Income	340 000	16 000	179 000	−65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	40 000	0	0
Total Tangible Assets	51 000	40 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	40 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	372 000	97 000	159 000	103 000
Total Current Assets	597 000	151 000	164 000	108 000
Total Assets	648 000	191 000	164 000	108 000
Total Equity	514 000	174 000	163 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−25 000	−20 000	−22 000	7 000
Unpaid Taxes	42 000	26 000	0	33 000
Dividends	0	5 000	0	0
Other Current Debt	18 000	7 000	0	84 000
Total Current Debt	134 000	17 000	1 000	123 000
Total Equity and Debt	648 000	191 000	164 000	108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,15 %	9,2 %	109,82 %	433,33 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	46,17 %	5,52 %	58,38 %	−15,19 %
Current Ratio	4,46	8,88	164	0,88
Quick Ratio	4,46	8,88	164	0,88
Equity Ratio	0,79	0,91	0,99	−0,14
Gross Profit Margin	99,58 %	99,45 %	95,66 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English