ENTERCARD NORGE - FILIAL AV ENTERCARD GROUP AB NUF

0191 OSLO

Finances

Share Ownership

Return on Equity

11,92 %

Current Ratio

77,3

Debt-to-Equity Ratio

6,21

Key figures (SEK)	2022	2021	2020	2019
Revenue	3 130 321 000	3 366 390 000	3 452 287 000	1 226 944 000
Net Income	644 250 000	845 749 000	532 505 000	326 262 000
Total Assets	39 431 517 000	38 247 497 000	37 961 639 000	11 274 477 000
Total Equity	5 403 605 000	6 524 651 000	6 554 436 000	2 066 259 000

Income (SEK)	2022	2021	2020	2019
Revenue	3 130 321 000	3 366 390 000	3 452 287 000	1 226 944 000
Expenditure	2 309 010 000	2 334 073 000	2 762 106 000	791 778 000
Operating Profit	821 311 000	1 032 317 000	690 181 000	435 166 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	821 311 000	1 032 317 000	690 181 000	435 166 000
Tax	177 061 000	186 568 000	157 676 000	108 904 000
Net Income	644 250 000	845 749 000	532 505 000	326 262 000

Balance (SEK)	2022	2021	2020	2019
Total Fixed Assets	2 188 145 000	2 912 678 000	1 939 927 000	1 609 088 000
Total Current Assets	37 243 372 000	35 334 819 000	36 021 712 000	9 665 389 000
Total Assets	39 431 517 000	38 247 497 000	37 961 639 000	11 274 477 000
Total Retained Equity	0	0	0	0
Total Equity	5 403 605 000	6 524 651 000	6 554 436 000	2 066 259 000
Total Long-Term Debt	33 546 132 000	31 231 551 000	30 982 315 000	9 123 899 000
Total Current Debt	481 780 000	491 294 000	424 888 000	84 319 000
Total Equity and Debt	39 431 517 000	38 247 496 000	37 961 639 000	11 274 477 000

Cash flow (SEK)	2022	2021	2020	2019
Sales Income	3 149 701 000	3 189 771 000	3 384 533 000	1 087 659 000
Other Income	−19 380 000	176 619 000	67 754 000	139 285 000
Revenue	3 130 321 000	3 366 390 000	3 452 287 000	1 226 944 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 400 164 000	1 307 953 000	1 325 366 000	489 664 000
Depreciation	11 397 000	23 849 000	37 940 000	39 274 000
Impairment	0	0	0	0
Expenditure	2 309 010 000	2 334 073 000	2 762 106 000	791 778 000
Operating Profit	821 311 000	1 032 317 000	690 181 000	435 166 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	644 250 000	845 749 000	532 505 000	326 262 000

Balance details (SEK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 067 000	2 491 000	0	0
Fixtures	0	0	4 864 000	65 434 000
Total Tangible Assets	1 067 000	2 491 000	4 864 000	65 434 000
Total Fiancial Fixed Assets	2 187 078 000	2 910 187 000	1 935 063 000	1 543 654 000
Total Fixed Assets	2 188 145 000	2 912 678 000	1 939 927 000	1 609 088 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 329 568 000	4 446 056 000	4 570 206 000	659 360 000
Total Current Assets	37 243 372 000	35 334 819 000	36 021 712 000	9 665 389 000
Total Assets	39 431 517 000	38 247 497 000	37 961 639 000	11 274 477 000
Total Equity	5 403 605 000	6 524 651 000	6 554 436 000	2 066 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 546 132 000	31 231 551 000	30 982 315 000	9 123 899 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	481 780 000	491 294 000	424 888 000	18 709 000
Total Current Debt	481 780 000	491 294 000	424 888 000	84 319 000
Total Equity and Debt	39 431 517 000	38 247 496 000	37 961 639 000	11 274 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,92 %	12,96 %	8,12 %	15,79 %
Debt-to-Equity Ratio	6,21	4,79	4,73	4,42
Operating Profit Margin	26,24 %	30,67 %	19,99 %	35,47 %
Current Ratio	77,3	71,92	84,78	114,63
Quick Ratio	77,3	71,92	84,78	114,63
Equity Ratio	0,14	0,17	0,17	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %