ANDROPIA AS

0192 OSLO

Finances

Share Ownership

Return on Equity

8,57 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−6 000	−6 000	−20 000
Total Assets	0	0	0	5 000
Total Equity	−70 000	−65 000	−59 000	−53 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	6 000	20 000
Operating Profit	−6 000	−5 000	−6 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−6 000	−6 000	−20 000
Tax	0	0	0	0
Net Income	−6 000	−6 000	−6 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	0	0	0	0
Total Assets	0	0	0	5 000
Total Retained Equity	−92 000	−86 000	−81 000	−75 000
Total Equity	−70 000	−65 000	−59 000	−53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	65 000	59 000	58 000
Total Equity and Debt	0	0	0	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	9 000
Impairment	0	0	0	0
Expenditure	6 000	5 000	6 000	20 000
Operating Profit	−6 000	−5 000	−6 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−6 000	−6 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	5 000
Total Equity	−70 000	−65 000	−59 000	−53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	65 000	58 000	53 000
Total Current Debt	70 000	65 000	59 000	58 000
Total Equity and Debt	0	0	0	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,57 %	9,23 %	10,17 %	37,74 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	-	-	-	−10,6
Gross Profit Margin	-	-	-	-