EIERSEKSJONSSAMEIET KVITBEKKGATA 43 OG 45

2321 HAMAR

Finances

Share Ownership

Return on Equity

24,08 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 513 000	1 356 000	1 193 000	1 168 000
Net Income	85 000	−28 000	−47 000	23 000
Total Assets	487 000	542 000	355 000	541 000
Total Equity	353 000	268 000	296 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 513 000	1 356 000	1 193 000	1 168 000
Expenditure	1 433 000	1 388 000	1 242 000	1 154 000
Operating Profit	79 000	−33 000	−50 000	14 000
Financial Income	6 000	5 000	3 000	9 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	3 000	9 000
Earnings Before Tax	85 000	−28 000	−47 000	23 000
Tax	0	0	0	0
Net Income	85 000	−28 000	−47 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	6 000	11 000	15 000
Total Current Assets	485 000	536 000	345 000	526 000
Total Assets	487 000	542 000	355 000	541 000
Total Retained Equity	353 000	268 000	296 000	343 000
Total Equity	353 000	268 000	296 000	343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	134 000	274 000	60 000	198 000
Total Equity and Debt	487 000	542 000	355 000	541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 513 000	1 356 000	1 193 000	1 168 000
Revenue	1 513 000	1 356 000	1 193 000	1 168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	50 000	0	0
Depreciation	4 000	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 433 000	1 388 000	1 242 000	1 154 000
Operating Profit	79 000	−33 000	−50 000	14 000
Financial Income	6 000	5 000	3 000	9 000
Financial Costs	0	0	0	0
Financial Balance	6 000	5 000	3 000	9 000
Dividends	0	0	0	0
Net Income	85 000	−28 000	−47 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	6 000	11 000	15 000
Total Tangible Assets	2 000	6 000	11 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	6 000	11 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	418 000	289 000	272 000	449 000
Total Current Assets	485 000	536 000	345 000	526 000
Total Assets	487 000	542 000	355 000	541 000
Total Equity	353 000	268 000	296 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	21 000	44 000	0
Unpaid Taxes	0	25 000	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	228 000	15 000	198 000
Total Current Debt	134 000	274 000	60 000	198 000
Total Equity and Debt	487 000	542 000	355 000	541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,08 %	−10,45 %	−15,88 %	6,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,22 %	−2,43 %	−4,19 %	1,2 %
Current Ratio	3,62	1,96	5,75	2,66
Quick Ratio	3,62	1,96	5,75	2,66
Equity Ratio	0,72	0,49	0,83	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table