GASOLIN HAMAR AS

0351 OSLO

Finances

Share Ownership

Return on Equity

9,63 %

Current Ratio

0,14

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 231 000	1 168 000	1 107 000	1 553 000
Net Income	396 000	241 000	−2 579 000	1 039 000
Total Assets	12 423 000	11 673 000	5 094 000	11 013 000
Total Equity	4 114 000	4 111 000	4 078 000	6 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 231 000	1 168 000	1 107 000	1 553 000
Expenditure	429 000	860 000	3 850 000	119 000
Operating Profit	802 000	309 000	−2 742 000	1 434 000
Financial Income	23 000	0	0	13 000
Financial Costs	317 000	0	1 000	115 000
Financial Balance	−294 000	0	−1 000	−102 000
Earnings Before Tax	508 000	309 000	−2 743 000	1 333 000
Tax	112 000	68 000	−165 000	293 000
Net Income	396 000	241 000	−2 579 000	1 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 333 000	11 333 000	4 203 000	10 164 000
Total Current Assets	1 091 000	339 000	891 000	849 000
Total Assets	12 423 000	11 673 000	5 094 000	11 013 000
Total Retained Equity	57 000	54 000	22 000	2 898 000
Total Equity	4 114 000	4 111 000	4 078 000	6 955 000
Total Long-Term Debt	570 000	570 000	568 000	3 292 000
Total Current Debt	7 739 000	6 992 000	447 000	766 000
Total Equity and Debt	12 423 000	11 673 000	5 094 000	11 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	986 000
Other Income	1 231 000	1 168 000	1 107 000	567 000
Revenue	1 231 000	1 168 000	1 107 000	1 553 000
Cost of Goods Sold	178 000	151 000	107 000	0
Salary Costs	0	0	0	0
Depreciation	86 000	81 000	81 000	0
Impairment	0	0	3 139 000	0
Expenditure	429 000	860 000	3 850 000	119 000
Operating Profit	802 000	309 000	−2 742 000	1 434 000
Financial Income	23 000	0	0	13 000
Financial Costs	317 000	0	1 000	115 000
Financial Balance	−294 000	0	−1 000	−102 000
Dividends	0	0	0	0
Net Income	396 000	241 000	−2 579 000	1 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 333 000	11 333 000	4 203 000	10 164 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 333 000	11 333 000	4 203 000	10 164 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 333 000	11 333 000	4 203 000	10 164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	129 000	200 000	618 000
Total Current Assets	1 091 000	339 000	891 000	849 000
Total Assets	12 423 000	11 673 000	5 094 000	11 013 000
Total Equity	4 114 000	4 111 000	4 078 000	6 955 000
Short-Term Group Debt	5 118 000	4 411 000	382 000	409 000
Total Long-Term Debt	570 000	570 000	568 000	3 292 000
Creditors	−25 000	38 000	18 000	53 000
Unpaid Taxes	40 000	44 000	47 000	37 000
Dividends	0	0	0	0
Other Current Debt	2 606 000	2 491 000	0	267 000
Total Current Debt	7 739 000	6 992 000	447 000	766 000
Total Equity and Debt	12 423 000	11 673 000	5 094 000	11 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,63 %	5,86 %	−63,24 %	14,94 %
Debt-to-Equity Ratio	0,14	0,14	0,14	0,47
Operating Profit Margin	65,15 %	26,46 %	−247,7 %	92,34 %
Current Ratio	0,14	0,05	1,99	1,11
Quick Ratio	0,14	0,05	1,99	1,11
Equity Ratio	0,33	0,35	0,8	0,63
Gross Profit Margin	85,54 %	87,07 %	90,33 %	100 %