PROFUEL GASOLIN AS

0351 OSLO

Finances

Share Ownership

Return on Equity

8,11 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	952 000	937 000	913 000
Net Income	781 000	686 000	710 000	688 000
Total Assets	11 645 000	10 822 000	10 842 000	10 808 000
Total Equity	9 635 000	9 635 000	9 635 000	9 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	952 000	937 000	913 000
Expenditure	56 000	73 000	26 000	32 000
Operating Profit	951 000	879 000	911 000	881 000
Financial Income	51 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	51 000	0	0	1 000
Earnings Before Tax	1 002 000	879 000	911 000	882 000
Tax	220 000	193 000	200 000	194 000
Net Income	781 000	686 000	710 000	688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 480 000	10 480 000	9 480 000	9 500 000
Total Current Assets	2 165 000	342 000	1 362 000	1 308 000
Total Assets	11 645 000	10 822 000	10 842 000	10 808 000
Total Retained Equity	116 000	116 000	116 000	116 000
Total Equity	9 635 000	9 635 000	9 635 000	9 635 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 011 000	1 187 000	1 207 000	1 173 000
Total Equity and Debt	11 645 000	10 822 000	10 842 000	10 808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 008 000	952 000	937 000	913 000
Revenue	1 008 000	952 000	937 000	913 000
Cost of Goods Sold	28 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	73 000	26 000	32 000
Operating Profit	951 000	879 000	911 000	881 000
Financial Income	51 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	51 000	0	0	1 000
Dividends	0	0	0	0
Net Income	781 000	686 000	710 000	688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 480 000	9 480 000	9 480 000	9 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 480 000	9 480 000	9 480 000	9 500 000
Total Fiancial Fixed Assets	0	1 000 000	0	0
Total Fixed Assets	9 480 000	10 480 000	9 480 000	9 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	342 000	342 000	1 362 000	1 308 000
Total Current Assets	2 165 000	342 000	1 362 000	1 308 000
Total Assets	11 645 000	10 822 000	10 842 000	10 808 000
Total Equity	9 635 000	9 635 000	9 635 000	9 635 000
Short-Term Group Debt	1 881 000	879 000	911 000	882 000
Total Long-Term Debt	0	0	0	0
Creditors	15 000	2 000	0	0
Unpaid Taxes	115 000	61 000	59 000	58 000
Dividends	0	0	0	0
Other Current Debt	0	245 000	237 000	233 000
Total Current Debt	2 011 000	1 187 000	1 207 000	1 173 000
Total Equity and Debt	11 645 000	10 822 000	10 842 000	10 808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,11 %	7,12 %	7,37 %	7,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,35 %	92,33 %	97,23 %	96,5 %
Current Ratio	1,08	0,29	1,13	1,12
Quick Ratio	1,08	0,29	1,13	1,12
Equity Ratio	0,83	0,89	0,89	0,89
Gross Profit Margin	97,22 %	100 %	100 %	100 %