GASOLIN SANDEFJORD AS

0351 OSLO

Finances

Share Ownership

Return on Equity

3,66 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	556 000	684 000	842 000	−1 993 000
Net Income	175 000	−15 000	847 000	−1 968 000
Total Assets	6 501 000	6 244 000	6 205 000	5 902 000
Total Equity	4 786 000	4 818 000	4 847 000	4 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	556 000	684 000	842 000	−1 993 000
Expenditure	349 000	702 000	−878 000	84 000
Operating Profit	206 000	−18 000	1 720 000	−2 077 000
Financial Income	42 000	0	0	13 000
Financial Costs	23 000	2 000	3 000	34 000
Financial Balance	19 000	−2 000	−3 000	−21 000
Earnings Before Tax	224 000	−20 000	1 717 000	−2 098 000
Tax	49 000	−4 000	870 000	−130 000
Net Income	175 000	−15 000	847 000	−1 968 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 338 000	5 386 000	5 512 000	5 026 000
Total Current Assets	1 163 000	859 000	692 000	876 000
Total Assets	6 501 000	6 244 000	6 205 000	5 902 000
Total Retained Equity	−700 000	−668 000	−639 000	−1 230 000
Total Equity	4 786 000	4 818 000	4 847 000	4 257 000
Total Long-Term Debt	861 000	870 000	878 000	964 000
Total Current Debt	855 000	557 000	480 000	682 000
Total Equity and Debt	6 501 000	6 244 000	6 205 000	5 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	797 000
Other Income	556 000	684 000	842 000	−2 790 000
Revenue	556 000	684 000	842 000	−1 993 000
Cost of Goods Sold	−62 000	88 000	256 000	0
Salary Costs	0	0	0	0
Depreciation	132 000	127 000	127 000	0
Impairment	0	0	−1 418 000	0
Expenditure	349 000	702 000	−878 000	84 000
Operating Profit	206 000	−18 000	1 720 000	−2 077 000
Financial Income	42 000	0	0	13 000
Financial Costs	23 000	2 000	3 000	34 000
Financial Balance	19 000	−2 000	−3 000	−21 000
Dividends	0	0	0	0
Net Income	175 000	−15 000	847 000	−1 968 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 338 000	5 386 000	5 512 000	5 026 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 338 000	5 386 000	5 512 000	5 026 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 338 000	5 386 000	5 512 000	5 026 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	107 000	127 000	272 000
Total Current Assets	1 163 000	859 000	692 000	876 000
Total Assets	6 501 000	6 244 000	6 205 000	5 902 000
Total Equity	4 786 000	4 818 000	4 847 000	4 257 000
Short-Term Group Debt	795 000	502 000	329 000	516 000
Total Long-Term Debt	861 000	870 000	878 000	964 000
Creditors	40 000	38 000	136 000	0
Unpaid Taxes	20 000	17 000	14 000	42 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	124 000
Total Current Debt	855 000	557 000	480 000	682 000
Total Equity and Debt	6 501 000	6 244 000	6 205 000	5 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,66 %	−0,31 %	17,47 %	−46,23 %
Debt-to-Equity Ratio	0,18	0,18	0,18	0,23
Operating Profit Margin	37,05 %	−2,63 %	204,28 %	104,21 %
Current Ratio	1,36	1,54	1,44	1,28
Quick Ratio	1,36	1,54	1,44	1,28
Equity Ratio	0,74	0,77	0,78	0,72
Gross Profit Margin	111,15 %	87,13 %	69,6 %	100 %